Market Closed -
London S.E.
09:05:14 03/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
2.41
EUR
|
0.00%
|
|
-1.63%
|
-6.95%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,084
|
2,075
|
1,573
|
1,303
|
919.6
|
653.1
|
Enterprise Value (EV)
1 |
2,103
|
3,120
|
2,697
|
2,531
|
2,229
|
1,884
|
P/E ratio
|
13.5
x
|
10.1
x
|
-33.9
x
|
28
x
|
-51.9
x
|
-11.3
x
|
Yield
|
6.61%
|
6.42%
|
4.77%
|
4.76%
|
6.99%
|
9.65%
|
Capitalization / Revenue
|
5.53
x
|
9.04
x
|
6.99
x
|
5.81
x
|
3.8
x
|
2.71
x
|
EV / Revenue
|
10.7
x
|
13.6
x
|
12
x
|
11.3
x
|
9.21
x
|
7.8
x
|
EV / EBITDA
|
17.6
x
|
23.1
x
|
19.6
x
|
18.8
x
|
17.3
x
|
14.3
x
|
EV / FCF
|
33.2
x
|
43.7
x
|
41.1
x
|
-41.7
x
|
47
x
|
14.5
x
|
FCF Yield
|
3.01%
|
2.29%
|
2.44%
|
-2.4%
|
2.13%
|
6.9%
|
Price to Book
|
1
x
|
1.08
x
|
0.9
x
|
0.75
x
|
0.55
x
|
0.41
x
|
Nbr of stocks (in thousands)
|
1,32,605
|
2,21,906
|
2,20,796
|
2,21,589
|
2,21,589
|
2,52,153
|
Reference price
2 |
8.175
|
9.350
|
7.125
|
5.880
|
4.150
|
2.590
|
Announcement Date
|
28/03/19
|
26/03/20
|
26/03/21
|
25/03/22
|
24/03/23
|
22/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
195.9
|
229.5
|
225.2
|
224.4
|
242.1
|
241.4
|
EBITDA
1 |
119.2
|
135.2
|
137.4
|
134.6
|
128.8
|
131.9
|
EBIT
1 |
118.8
|
134.8
|
137
|
134.1
|
128.1
|
131.3
|
Operating Margin
|
60.62%
|
58.73%
|
60.82%
|
59.77%
|
52.92%
|
54.39%
|
Earnings before Tax (EBT)
1 |
115.3
|
207.7
|
-30.46
|
62.07
|
-11.22
|
-61.53
|
Net income
1 |
80.26
|
170.2
|
-46.8
|
47.49
|
-16.96
|
-54.15
|
Net margin
|
40.97%
|
74.14%
|
-20.78%
|
21.17%
|
-7.01%
|
-22.44%
|
EPS
2 |
0.6057
|
0.9300
|
-0.2100
|
0.2100
|
-0.0800
|
-0.2300
|
Free Cash Flow
1 |
63.38
|
71.42
|
65.69
|
-60.74
|
47.38
|
129.9
|
FCF margin
|
32.36%
|
31.11%
|
29.17%
|
-27.07%
|
19.57%
|
53.83%
|
FCF Conversion (EBITDA)
|
53.2%
|
52.82%
|
47.8%
|
-
|
36.79%
|
98.53%
|
FCF Conversion (Net income)
|
78.97%
|
41.97%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.5400
|
0.6000
|
0.3400
|
0.2800
|
0.2900
|
0.2500
|
Announcement Date
|
28/03/19
|
26/03/20
|
26/03/21
|
25/03/22
|
24/03/23
|
22/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,019
|
1,045
|
1,124
|
1,228
|
1,310
|
1,231
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
8.55
x
|
7.731
x
|
8.176
x
|
9.122
x
|
10.17
x
|
9.332
x
|
Free Cash Flow
1 |
63.4
|
71.4
|
65.7
|
-60.7
|
47.4
|
130
|
ROE (net income / shareholders' equity)
|
8.21%
|
11%
|
-2.55%
|
2.72%
|
-0.95%
|
-3.3%
|
ROA (Net income/ Total Assets)
|
3.03%
|
2.71%
|
2.41%
|
2.31%
|
2.29%
|
2.41%
|
Assets
1 |
2,648
|
6,280
|
-1,944
|
2,056
|
-740.9
|
-2,249
|
Book Value Per Share
2 |
8.180
|
8.630
|
7.950
|
7.840
|
7.480
|
6.360
|
Cash Flow per Share
2 |
1.730
|
1.310
|
2.390
|
1.890
|
0.7400
|
1.570
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/03/19
|
26/03/20
|
26/03/21
|
25/03/22
|
24/03/23
|
22/03/24
|
Last Close Price
2.41
EUR Average target price
7.6
EUR Spread / Average Target +215.35% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.95% | 655M | | -13.38% | 9.55B | | +0.49% | 6.83B | | -6.85% | 5.06B | | -8.20% | 5B | | -2.11% | 4.23B | | +8.75% | 4.01B | | -14.83% | 3.98B | | +13.95% | 3.34B | | -13.74% | 3.24B |
Office REITs
|