|
Market Closed -
NYSE
01:30:02 31/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 43.37 USD | -2.03% |
|
-2.45% | +48.43% |
| 02/09 | Global Industrial Company Showcases Hospitality Solutions At Independent Hotel Show Miami 2026 | CI |
| 11/08 | Global Industrial Insider Sold Shares Worth $684,962, According to a Recent SEC Filing | MT |
Company Valuation: Global Industrial Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,547 | 893.1 | 1,478 | 947.7 | 1,125 | 1,653 | - | - |
| Change | - | -42.25% | 65.53% | -35.89% | 18.68% | 46.94% | - | - |
| Enterprise Value (EV) 1 | 1,547 | 893.1 | 1,478 | 947.7 | 1,125 | 1,544 | 1,511 | 1,475 |
| Change | - | -42.25% | 65.53% | -35.89% | 18.68% | 37.26% | -2.16% | -2.33% |
| P/E | 15.1x | 11.4x | 21.1x | 15.7x | 15.8x | 19.2x | 19.6x | 20x |
| PBR | 10.1x | 4.26x | 5.81x | 3.37x | 3.59x | 4.62x | 4.02x | - |
| PEG | - | -0.5x | -2x | -1.1x | 0.9x | 0.9x | -8.86x | -11.05x |
| Capitalization / Revenue | 1.45x | 0.77x | 1.16x | 0.72x | 0.82x | 1.12x | 1.07x | 1.03x |
| EV / Revenue | 1.45x | 0.77x | 1.16x | 0.72x | 0.82x | 1.05x | 0.98x | 0.92x |
| EV / EBITDA | 16.3x | 7.86x | 14.4x | 10.4x | 9.98x | 12.7x | 13.4x | 12.4x |
| EV / EBIT | 17.6x | 8.49x | 15.3x | 11.8x | 11.5x | 13.3x | 13.6x | 13.1x |
| EV / FCF | 35x | 21.1x | 13.7x | 20.2x | 15.1x | 18x | 17.1x | 15.7x |
| FCF Yield | 2.86% | 4.75% | 7.31% | 4.95% | 6.63% | 5.56% | 5.84% | 6.35% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.71 | 2.06 | 1.84 | 1.58 | 1.85 | 2.26 | 2.21 | 2.17 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,063 | 1,166 | 1,274 | 1,316 | 1,379 | 1,471 | 1,544 | 1,610 |
| EBITDA 1 | 94.6 | 113.6 | 102.9 | 90.9 | 112.7 | 121.2 | 112.5 | 119 |
| EBIT 1 | 88 | 105.2 | 96.5 | 80.5 | 97.6 | 116.2 | 111.2 | 112.8 |
| Net income 1 | 103.3 | 78.8 | 70.7 | 61 | 72.1 | 87.79 | 85.14 | 83 |
| Net Debt 1 | - | - | - | - | - | -108.9 | -142.2 | -177.4 |
| Reference price 2 | 40.90 | 23.53 | 38.84 | 24.79 | 29.22 | 43.37 | 43.37 | 43.37 |
| Nbr of stocks (in thousands) | 37,814 | 37,957 | 38,064 | 38,231 | 38,494 | 38,108 | - | - |
| Announcement Date | 15/02/22 | 21/02/23 | 29/02/24 | 25/02/25 | 24/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 19.19x | 1.05x | 12.74x | - | 165.28Cr | ||
| 14.28x | 0.97x | 16.45x | 2.61% | 11TCr | ||
| 16.37x | 1.26x | 15.62x | 1.94% | 10TCr | ||
| 13.88x | 1.19x | 19.64x | 2.79% | 9.01TCr | ||
| 12.99x | 1.2x | 19.12x | 2.43% | 5.09TCr | ||
| 11.93x | 1.41x | 15.6x | 2.48% | 5.07TCr | ||
| 14.34x | 0.56x | 8.56x | 1.85% | 4.03TCr | ||
| 17.56x | 0.94x | 8.47x | 1.48% | 3.74TCr | ||
| 84.14x | 2.98x | 18.8x | 0.05% | 3.68TCr | ||
| 19.49x | 0.95x | 9.8x | 2.75% | 1.23TCr | ||
| Average | 22.42x | 1.25x | 14.48x | 2.04% | 5.34TCr | |
| Weighted average by Cap. | 19.45x | 1.23x | 15.85x | 2.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GIC Stock
- Valuation Global Industrial Company
Select your edition
All financial news and data tailored to specific country editions
















