Valuation Global Dominion Access, S.A. OTC Markets

Stocks

Market Closed - OTC Markets 11:30:39 08/07/2026 pm IST			5-day change	1st Jan Change
3.275 ^USD	-16.42%		-.--%	+0.46%

24/07	Global Dominion Access, S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
23/07	Global Dominion Access, S.A., H1 2026 Earnings Call, Jul 23, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	752.9	547.3	502.7	419.9	496.4	406.4	-	-
Change	-	-27.31%	-8.15%	-16.47%	18.22%	-18.13%	-	-
Enterprise Value (EV) ¹	687	708.3	577.7	602.8	633	525.5	466.2	436.9
Change	-	3.11%	-18.45%	4.35%	5.01%	-16.97%	-11.29%	-6.3%
P/E	17.8x	17.9x	11.4x	10.4x	30.1x	14.2x	11.8x	9.91x
PBR	2.2x	-	1.66x	1.41x	1.93x	1.43x	1.36x	1.28x
PEG	-	-0.7x	0.2x	-1.18x	-0.5x	0.2x	0.6x	0.5x
Capitalization / Revenue	0.73x	0.45x	0.42x	0.36x	0.47x	0.37x	0.35x	0.33x
EV / Revenue	0.66x	0.58x	0.48x	0.52x	0.61x	0.48x	0.4x	0.36x
EV / EBITDA	6.17x	5.76x	3.99x	4x	4.42x	3.48x	2.92x	2.59x
EV / EBIT	10.7x	9.5x	7.33x	7.15x	9.13x	7x	5.7x	4.88x
EV / FCF	10.7x	12.4x	23x	78.7x	12.8x	7.86x	5.06x	4.27x
FCF Yield	9.37%	8.03%	4.35%	1.27%	7.82%	12.7%	19.7%	23.4%
Dividend per Share ²	0.0876	0.08	0.0986	0.0978	0.0529	0.0733	0.0967	0.1033
Rate of return	1.87%	2.23%	2.93%	3.49%	1.6%	2.71%	3.57%	3.81%
EPS ²	0.263	0.2	0.296	0.27	0.11	0.1911	0.2297	0.2735
Distribution rate	33.3%	40%	33.3%	36.2%	48.1%	38.4%	42.1%	37.8%
Net sales ¹	1,035	1,227	1,193	1,153	1,045	1,100	1,166	1,215
EBITDA ¹	111.3	123	144.9	150.7	143.3	150.9	159.7	168.9
EBIT ¹	64.1	74.55	78.8	84.3	69.34	75.07	81.8	89.56
Net income ¹	42.2	31.02	44.3	31.2	10.21	28.56	36.33	42.91
Net Debt ¹	-65.89	161	74.97	182.9	136.6	119.1	59.81	30.45
Reference price ²	4.685	3.585	3.360	2.800	3.310	2.710	2.710	2.710
Nbr of stocks (in thousands)	1,60,702	1,52,667	1,49,613	1,49,965	1,49,967	1,49,968	-	-
Announcement Date	24/02/22	23/02/23	28/02/24	25/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CINTAS CORPORATION	37.81x	6.89x	24.45x	0.91%	8.3TCr
JACOBS SOLUTIONS INC.	39.92x	1.32x	14.22x	0.93%	1.77TCr
BUREAU VERITAS SA	20.47x	2.09x	10.29x	3.6%	1.44TCr
INTERTEK GROUP PLC	25.42x	2.84x	12.15x	2.94%	1.22TCr
ALS LIMITED	25.19x	3.51x	13.51x	2.3%	811.84Cr
ISS A/S	15.66x	0.66x	9.36x	1.37%	714.97Cr
GENPACT LIMITED	10.6x	1.24x	6.64x	1.98%	631.64Cr
EXLSERVICE HOLDINGS, INC.	22.16x	2.39x	11.26x	-.--%	570.97Cr
DKSH HOLDING AG	18.92x	0.4x	9.34x	3.94%	541.06Cr
Average	24.02x	2.37x	12.36x	2%	1.78TCr
Weighted average by Cap.	31.63x	4.48x	18.19x	1.51%