Stock 002558 GIANT NETWORK GROUP CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Giant Network Group Co., Ltd.

Equities

002558

CNE1000010R3

Internet Services

End-of-day quote Shenzhen S.E.
Other stock markets
 03:30:00 06/05/2024 am IST 		5-day change 1st Jan Change
11.88 CNY +0.76% Intraday chart for Giant Network Group Co., Ltd. +5.04% +6.64%
30/04 Giant Network Group Co., Ltd. Proposes Final Cash Dividend for the Year 2023 CI
29/04 Giant Network Group Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 35,115 33,488 22,703 15,271 21,172 22,541 - -
Enterprise Value (EV) 1 35,115 33,488 22,703 15,271 21,172 22,541 22,541 22,541
P/E ratio - - 22.6 x 17.3 x 18.9 x 15.6 x 13.6 x 12.1 x
Yield 0.72% 0.92% 1.34% 2.01% 0.72% 1.18% 1.88% -
Capitalization / Revenue - 15.1 x 10.7 x 7.49 x 7.24 x 6.62 x 5.91 x 5.02 x
EV / Revenue - 15.1 x 10.7 x 7.49 x 7.24 x 6.62 x 5.91 x 5.02 x
EV / EBITDA - - 19.9 x 17 x 18.2 x 14.4 x 12.1 x 11 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - - - - 1.88 x 1.81 x 1.61 x 1.49 x
Nbr of stocks (in thousands) 19,44,333 19,21,261 18,96,653 19,18,447 19,00,562 18,97,372 - -
Reference price 2 18.06 17.43 11.97 7.960 11.14 11.88 11.88 11.88
Announcement Date 29/04/20 29/04/21 29/04/22 28/04/23 29/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 2,217 2,124 2,038 2,924 3,407 3,812 4,494
EBITDA 1 - - 1,140 898.9 1,161 1,570 1,861 2,057
EBIT 1 - 1,100 1,050 831.3 1,109 1,537 1,810 1,958
Operating Margin - 49.61% 49.41% 40.79% 37.92% 45.11% 47.47% 43.57%
Earnings before Tax (EBT) 1 - - 1,029 829.7 1,101 1,532 1,813 1,958
Net income 1 - 1,029 994.5 851 1,086 1,482 1,731 1,932
Net margin - 46.41% 46.82% 41.76% 37.15% 43.48% 45.41% 42.99%
EPS 2 - - 0.5300 0.4600 0.5900 0.7600 0.8729 0.9800
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.1300 0.1600 0.1600 0.1600 0.0800 0.1400 0.2228 -
Announcement Date 29/04/20 29/04/21 29/04/22 28/04/23 29/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 1 - 823.8 656.9 696.4
EBITDA - - - -
EBIT - - -31.84 -
Operating Margin - - -4.85% -
Earnings before Tax (EBT) - - - -
Net income 1 418.8 421.2 1.619 352.4
Net margin - 51.13% 0.25% 50.6%
EPS 0.2300 - - -
Dividend per Share - - - -
Announcement Date 30/08/23 30/10/23 29/04/24 29/04/24
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 9.97% 7.58% 8.93% 12.1% 12% 12.9%
ROA (Net income/ Total Assets) - - - - 10.4% 10.6% -
Assets 1 - - - - 14,245 16,332 -
Book Value Per Share 2 - - - 5.920 6.560 7.380 7.970
Cash Flow per Share 2 - - - 0.5700 0.5300 0.5900 0.7100
Capex 1 - - - 88.4 90.1 74 90.5
Capex / Sales - - - 3.02% 2.64% 1.94% 2.01%
Announcement Date 29/04/21 29/04/22 28/04/23 29/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Giant Network Group Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
11.88 CNY
Average target price
15.12 CNY
Spread / Average Target
+27.27%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Internet Gaming

1st Jan change Capi.
GIANT NETWORK GROUP CO., LTD. Stock Giant Network Group Co., Ltd.
+6.64% 3.09B
NETEASE, INC. Stock NetEase, Inc.
+7.69% 66.4B
NEXON CO., LTD. Stock NEXON Co., Ltd.
-3.87% 13.56B
KRAFTON, INC. Stock KRAFTON, Inc.
+29.65% 8.56B
KUNLUN TECH CO., LTD. Stock Kunlun Tech Co., Ltd.
+10.00% 6.71B
37 INTERACTIVE ENTERTAINMENT NETWORK TECHNOLOGY GROUP CO., LTD. Stock 37 Interactive Entertainment Network Technology Group Co., Ltd.
-8.24% 5.08B
SQUARE ENIX HOLDINGS CO., LTD. Stock Square Enix Holdings Co., Ltd.
+21.53% 4.83B
ZHEJIANG CENTURY HUATONG GROUP CO.,LTD Stock Zhejiang Century Huatong Group Co.,Ltd
-9.30% 4.76B
NETMARBLE CORPORATION Stock Netmarble Corporation
-2.58% 3.42B
PLAYTIKA HOLDING CORP. Stock Playtika Holding Corp.
-9.81% 2.88B
Internet Gaming
  1. Stock Market
  2. Equities
  3. 002558 Stock
  4. Financials Giant Network Group Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW