Valuation Ghandhara Tyre and Rubber Company Limited

Stocks

End-of-day quote Pakistan S.E. Other stock markets 28/07/2026			5-day change	1st Jan Change
32.87 ^PKR	-0.90%		-1.59%	-15.87%

30/04	Ghandhara Tyre and Rubber Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI
06/03	Ghandhara Tyre and Rubber Company Limited Announces Temporary Shutdown of Production Plant from March 9, 2026, to March 19, 2026, Due to Maintenance Activities and Ramadan	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	7,255	10,709	4,147	2,489	5,007	4,913
Change	-	47.61%	-61.28%	-39.99%	101.18%	-1.88%
Enterprise Value (EV) ¹	13,572	17,725	11,193	9,429	12,048	13,858
Change	-	30.6%	-36.85%	-15.76%	27.78%	15.02%
P/E	-21.8x	18.7x	11.6x	-14.9x	21.9x	-13.4x
PBR	2.46x	3.05x	1.08x	0.43x	0.84x	0.73x
PEG	-	-0x	-0.3x	0x	-0x	0x
Capitalization / Revenue	0.83x	0.77x	0.22x	0.17x	0.24x	0.28x
EV / Revenue	1.54x	1.27x	0.6x	0.63x	0.59x	0.78x
EV / EBITDA	15.8x	10.4x	5.68x	4.8x	4.55x	8.17x
EV / EBIT	33.2x	14.4x	7.53x	6.51x	5.68x	11.7x
EV / FCF	26.6x	-16.7x	-54.1x	9.16x	-229x	-12.6x
FCF Yield	3.76%	-6%	-1.85%	10.9%	-0.44%	-7.93%
Dividend per Share ²	0.5	-	3	-	1.87	-
Rate of return	0.84%	-	8.82%	-	4.55%	-
EPS ²	-2.724	4.696	2.92	-1.373	1.879	-3.002
Distribution rate	-18.4%	-	103%	-	99.5%	-
Net sales ¹	8,793	13,924	18,588	15,019	20,539	17,800
EBITDA ¹	858.2	1,698	1,970	1,963	2,647	1,697
EBIT ¹	408.7	1,233	1,487	1,449	2,122	1,181
Net income ¹	-332.1	572.7	356.1	-167.4	229.1	-366.1
Net Debt ¹	6,317	7,016	7,046	6,940	7,042	8,945
Reference price ²	59.50	87.83	34.01	20.41	41.06	40.29
Nbr of stocks (in thousands)	1,21,933	1,21,933	1,21,933	1,21,933	1,21,933	1,21,933
Announcement Date	05/10/20	05/10/21	05/10/22	06/10/23	04/10/24	04/10/25

¹PKR in Million²PKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GHANDHARA TYRE AND RUBBER COMPANY LIMITED	-	-	-	-	1.46Cr
PIRELLI & C. S.P.A.	13.84x	1.19x	5.19x	4.03%	791.66Cr
MRF LIMITED	23.99x	1.64x	11.63x	0.17%	583.86Cr
HANKOOK TIRE & TECHNOLOGY CO., LTD.	6.02x	0.52x	3.13x	4.24%	579.88Cr
BALKRISHNA INDUSTRIES LIMITED	25.6x	3.21x	14.66x	0.91%	407.76Cr
CHENG SHIN RUBBER IND. CO., LTD.	22x	1.21x	7.9x	3.64%	308.75Cr
APOLLO TYRES LIMITED	16.02x	0.91x	7.07x	1.49%	278.12Cr
SHANDONG LINGLONG TYRE CO.,LTD.	14.5x	0.96x	7.32x	2.68%	237.95Cr
QINGDAO SENTURY TIRE CO., LTD.	9.23x	-	-	5.21%	214.39Cr
TRIANGLE TYRE CO.,LTD	10.15x	-	-	-	149.09Cr
Average	15.71x	1.38x	8.13x	2.8%	355.29Cr
Weighted average by Cap.	16.07x	1.37x	7.79x	2.77%