Market Closed -
NSE India S.E.
05:13:52 31/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
21.2
INR
|
+0.95%
|
|
-2.97%
|
+10.13%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,124
|
1,903
|
809.9
|
1,813
|
3,574
|
3,355
|
Enterprise Value (EV)
1 |
3,856
|
2,388
|
1,337
|
2,283
|
5,477
|
6,184
|
P/E ratio
|
20.9
x
|
24.7
x
|
9.09
x
|
23.6
x
|
13.9
x
|
-28.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.9
x
|
0.44
x
|
0.32
x
|
0.63
x
|
0.61
x
|
0.46
x
|
EV / Revenue
|
1.12
x
|
0.55
x
|
0.53
x
|
0.8
x
|
0.94
x
|
0.85
x
|
EV / EBITDA
|
10.7
x
|
7.89
x
|
4.92
x
|
8.53
x
|
10.6
x
|
17.9
x
|
EV / FCF
|
170
x
|
16.5
x
|
-13.4
x
|
-7.57
x
|
-2.31
x
|
-6.01
x
|
FCF Yield
|
0.59%
|
6.06%
|
-7.43%
|
-13.2%
|
-43.3%
|
-16.6%
|
Price to Book
|
0.88
x
|
0.54
x
|
0.23
x
|
0.5
x
|
0.74
x
|
0.72
x
|
Nbr of stocks (in thousands)
|
2,57,126
|
2,57,126
|
2,57,126
|
2,57,126
|
2,57,126
|
2,57,126
|
Reference price
2 |
12.15
|
7.400
|
3.150
|
7.050
|
13.90
|
13.05
|
Announcement Date
|
31/07/18
|
05/09/19
|
09/09/20
|
20/08/21
|
02/09/22
|
04/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,456
|
4,314
|
2,539
|
2,867
|
5,824
|
7,239
|
EBITDA
1 |
361.9
|
302.5
|
271.7
|
267.6
|
516.3
|
345.2
|
EBIT
1 |
232.7
|
172.2
|
138.5
|
140.5
|
359.5
|
72.63
|
Operating Margin
|
6.73%
|
3.99%
|
5.46%
|
4.9%
|
6.17%
|
1%
|
Earnings before Tax (EBT)
1 |
225.5
|
117.5
|
85.8
|
101.4
|
294.7
|
-113.5
|
Net income
1 |
149.4
|
78.29
|
89.11
|
76.88
|
257.9
|
-117.6
|
Net margin
|
4.32%
|
1.81%
|
3.51%
|
2.68%
|
4.43%
|
-1.63%
|
EPS
2 |
0.5800
|
0.3000
|
0.3466
|
0.2990
|
1.000
|
-0.4600
|
Free Cash Flow
1 |
22.63
|
144.6
|
-99.42
|
-301.5
|
-2,374
|
-1,029
|
FCF margin
|
0.65%
|
3.35%
|
-3.92%
|
-10.52%
|
-40.76%
|
-14.21%
|
FCF Conversion (EBITDA)
|
6.25%
|
47.81%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
15.14%
|
184.75%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/07/18
|
05/09/19
|
09/09/20
|
20/08/21
|
02/09/22
|
04/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
732
|
485
|
527
|
470
|
1,903
|
2,828
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.022
x
|
1.604
x
|
1.941
x
|
1.756
x
|
3.686
x
|
8.193
x
|
Free Cash Flow
1 |
22.6
|
145
|
-99.4
|
-301
|
-2,374
|
-1,029
|
ROE (net income / shareholders' equity)
|
4.3%
|
2.21%
|
2.5%
|
2.12%
|
5.99%
|
-2.41%
|
ROA (Net income/ Total Assets)
|
2.96%
|
2.21%
|
1.87%
|
1.8%
|
3.49%
|
0.52%
|
Assets
1 |
5,048
|
3,545
|
4,772
|
4,266
|
7,382
|
-22,511
|
Book Value Per Share
2 |
13.80
|
13.80
|
14.00
|
14.20
|
18.70
|
18.10
|
Cash Flow per Share
2 |
0.0200
|
0.3000
|
0.1000
|
0.5200
|
0.5200
|
0.0100
|
Capex
1 |
47.9
|
51.1
|
101
|
441
|
2,314
|
1,115
|
Capex / Sales
|
1.39%
|
1.18%
|
3.97%
|
15.37%
|
39.73%
|
15.41%
|
Announcement Date
|
31/07/18
|
05/09/19
|
09/09/20
|
20/08/21
|
02/09/22
|
04/09/23
|
|
1st Jan change
|
Capi.
|
---|
| +10.13% | 6.53Cr | | +3.20% | 2.03TCr | | -12.46% | 1.19TCr | | +6.45% | 1.07TCr | | +3.22% | 662.68Cr | | +13.01% | 522.82Cr | | +16.76% | 396.24Cr | | +13.13% | 309.59Cr | | +65.34% | 270.3Cr | | +19.21% | 187.56Cr |
Other Paper Products
|