|
End-of-day quote
LUXEMBOURG S.E.
14/08/2026
|
5-day change | 1st Jan Change | ||
| 41.40 USD | +1.47% |
|
+6.70% | +37.09% |
| 11/08 | Gedeon Richter PLC, Q2 2026 Earnings Call, Aug 07, 2026 | |
| 07/08 | Gedeon Richter PLC Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Gedeon Richter
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,19,625 | 15,42,290 | 16,27,029 | 18,93,161 | 17,99,226 | 23,71,077 | - | - |
| Change | - | -4.77% | 5.49% | 16.36% | -4.96% | 31.78% | - | - |
| Enterprise Value (EV) 1 | 15,59,769 | 13,95,557 | 15,46,536 | 17,82,343 | 15,88,618 | 20,53,077 | 19,49,687 | 18,31,073 |
| Change | - | -10.53% | 10.82% | 15.25% | -10.87% | 29.24% | -5.04% | -6.08% |
| P/E | 11.6x | 9.94x | 10.2x | 7.96x | 7.76x | 9.11x | 8.26x | 7.48x |
| PBR | 1.78x | 1.47x | 1.44x | 1.49x | 1.31x | 1.57x | 1.42x | 1.29x |
| PEG | - | 0.9x | 3.41x | 0.2x | -2.82x | 0.7x | 0.8x | 0.7x |
| Capitalization / Revenue | 2.57x | 1.92x | 2.02x | 2.21x | 1.94x | 2.43x | 2.31x | 2.15x |
| EV / Revenue | 2.47x | 1.74x | 1.92x | 2.08x | 1.71x | 2.11x | 1.9x | 1.66x |
| EV / EBITDA | 8.86x | 7.1x | 6.43x | 5.74x | 4.5x | 5.48x | 4.97x | 4.28x |
| EV / EBIT | 11.5x | 9.09x | 8.15x | 6.82x | 5.42x | 6.75x | 5.93x | 5.16x |
| EV / FCF | -460x | 12.3x | 17.9x | 8.26x | 7.56x | 9.09x | 8.39x | 7.18x |
| FCF Yield | -0.22% | 8.12% | 5.6% | 12.1% | 13.2% | 11% | 11.9% | 13.9% |
| Dividend per Share 2 | 225 | 390 | - | - | - | 574 | 668.7 | 739.8 |
| Rate of return | 2.58% | 4.7% | - | - | - | 4.42% | 5.14% | 5.69% |
| EPS 2 | 751 | 835 | 860 | 1,307 | 1,271 | 1,427 | 1,573 | 1,737 |
| Distribution rate | 30% | 46.7% | - | - | - | 40.2% | 42.5% | 42.6% |
| Net sales 1 | 6,30,595 | 8,02,755 | 8,05,158 | 8,57,545 | 9,28,962 | 9,74,609 | 10,25,839 | 11,02,027 |
| EBITDA 1 | 1,76,123 | 1,96,480 | 2,40,625 | 3,10,678 | 3,53,314 | 3,74,660 | 3,92,145 | 4,27,816 |
| EBIT 1 | 1,35,832 | 1,53,555 | 1,89,817 | 2,61,157 | 2,92,851 | 3,04,122 | 3,29,026 | 3,54,886 |
| Net income 1 | 1,39,626 | 1,55,581 | 1,58,850 | 2,39,244 | 2,32,335 | 2,65,272 | 2,88,115 | 3,16,164 |
| Net Debt 1 | -59,856 | -1,46,733 | -80,493 | -1,10,818 | -2,10,608 | -3,18,000 | -4,21,390 | -5,40,005 |
| Reference price 2 | 8,725.00 | 8,300.00 | 8,750.00 | 10,400.00 | 9,865.00 | 13,000.00 | 13,000.00 | 13,000.00 |
| Nbr of stocks (in thousands) | 1,85,630 | 1,85,818 | 1,85,946 | 1,82,035 | 1,82,385 | 1,82,391 | - | - |
| Announcement Date | 02/03/22 | 28/02/23 | 29/02/24 | 07/04/25 | 27/02/26 | - | - | - |
1HUF in Million2HUF
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.61x | 6.69x | 23.16x | 0.89% | 4.84TCr | |
| 18.56x | 2.2x | 10x | 1.37% | 3.97TCr | |
| 28.23x | 3.44x | 17.81x | 0.9% | 1.23TCr | |
| 27.22x | 3.89x | 16.12x | 0.59% | 1.18TCr | |
| 18.63x | 3.31x | 11.51x | 3.87% | 906.17Cr | |
| 9.11x | 2.11x | 5.48x | 4.42% | 756.57Cr | |
| 15.83x | 2.06x | 6.7x | 3.22% | 717.59Cr | |
| 35.19x | 4.02x | 17.09x | 0.23% | 684.21Cr | |
| Average | 23.55x | 3.46x | 13.48x | 1.94% | 1.79TCr | |
| Weighted average by Cap. | 26.05x | 4.11x | 15.67x | 1.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RICHTER Stock
- CHWGR Stock
- Valuation Gedeon Richter
Select your edition
All financial news and data tailored to specific country editions
