Valuation Gecina Wiener Boerse

Stocks

End-of-day quote Wiener Boerse 02/10/2026			5-day change	1st Jan Change
59.55 ^EUR	-2.30%		-6.95%	-26.16%

24/09	European Markets Close Lower in Thursday Trading as Bond Yields, Oil Prices Rise	MT
24/09	Jérôme Engelbrecht appointed Mercialys Group CFO

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,059	7,022	8,134	6,688	5,992	4,399	-	-
Change	-	-22.49%	15.83%	-17.78%	-10.41%	-26.58%	-	-
Enterprise Value (EV) ¹	15,957	14,199	14,334	13,188	12,746	11,191	11,405	11,420
Change	-	-11.02%	0.95%	-7.99%	-3.36%	-12.2%	1.92%	0.13%
P/E	10.7x	41.4x	-4.56x	21.7x	13.4x	8.51x	7.84x	7.15x
PBR	0.7x	0.55x	0.77x	0.64x	0.57x	0.42x	0.41x	0.4x
PEG	-	-0.5x	0x	-0x	0.3x	0.5x	0.93x	0.74x
Capitalization / Revenue	14.8x	11.2x	12.2x	9.63x	8.41x	6.16x	6.05x	5.75x
EV / Revenue	26x	22.7x	21.5x	19x	17.9x	15.7x	15.7x	14.9x
EV / EBITDA	33.5x	28.6x	26.8x	23.3x	21.6x	18.9x	18.9x	18x
EV / EBIT	34.3x	28.9x	28.4x	23.8x	21.9x	19x	18.8x	18x
EV / FCF	23.6x	64.9x	99.2x	90.8x	47.4x	23x	30.1x	16.8x
FCF Yield	4.23%	1.54%	1.01%	1.1%	2.11%	4.35%	3.32%	5.94%
Dividend per Share ²	5.3	5.3	5.3	5.45	5.5	5.603	5.674	5.847
Rate of return	4.31%	5.57%	4.81%	6.03%	6.8%	9.43%	9.55%	9.84%
EPS ²	11.53	2.299	-24.15	4.175	6.028	6.983	7.574	8.309
Distribution rate	46%	231%	-21.9%	131%	91.2%	80.2%	74.9%	70.4%
Net sales ¹	613.3	625.9	666.8	694.5	712.6	714.3	727.2	765.6
EBITDA ¹	476.4	496.5	535	565.7	589.7	592.6	604	634.6
EBIT ¹	464.6	491.5	505.3	554	582.2	588.4	606.7	635.2
Net income ¹	849.3	169.6	-1,787	309.8	448.2	375.6	668.9	690.5
Net Debt ¹	6,898	7,177	6,200	6,500	6,754	6,791	7,006	7,021
Reference price ²	122.90	95.15	110.10	90.45	80.90	59.40	59.40	59.40
Nbr of stocks (in thousands)	73,714	73,802	73,881	73,945	74,065	74,060	-	-
Announcement Date	17/02/22	15/02/23	14/02/24	13/02/25	10/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
W. P. CAREY INC.	21.3x	12.71x	14.88x	5.81%	1.47TCr
LAND SECURITIES PLC	7.62x	13.9x	17.96x	6.84%	670.58Cr
THE GPT GROUP	11.6x	14.15x	15.09x	5.5%	591.13Cr
ESSENTIAL PROPERTIES REALTY TRUST, INC.	19.7x	12.86x	14.41x	4.91%	560.15Cr
LONDONMETRIC PROPERTY PLC	9.2x	14.02x	14.98x	7.54%	531.48Cr
THE BRITISH LAND COMPANY PLC	7.89x	13.37x	17.02x	6.29%	528.03Cr
GECINA	8.51x	15.67x	18.88x	9.43%	495.13Cr
MIRVAC GROUP	12.21x	11.11x	12.73x	5.66%	488.16Cr
Average	12.25x	13.47x	15.74x	6.5%	666.82Cr
Weighted average by Cap.	13.78x	13.36x	15.64x	6.35%