Valuation Gecina

Stocks

Market Closed - Euronext Paris Other stock markets 09:25:00 19/06/2026 pm IST			5-day change	1st Jan Change
73.20 ^EUR	-0.20%		-0.54%	-9.52%

12/06	Could This Finally Be the One?
12/06	Euronext includes Maurel et Prom, Mersen in SBF 120, excludes Elior Group, Nexity	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,059	7,022	8,134	6,688	5,992	5,426	-	-
Change	-	-22.49%	15.83%	-17.78%	-10.41%	-9.45%	-	-
Enterprise Value (EV) ¹	15,957	14,199	14,334	13,188	12,746	12,368	12,561	12,682
Change	-	-11.02%	0.95%	-7.99%	-3.36%	-2.96%	1.56%	0.96%
P/E	10.7x	41.4x	-4.56x	21.7x	13.4x	9.98x	9.38x	8.69x
PBR	0.7x	0.55x	0.77x	0.64x	0.57x	0.51x	0.5x	0.48x
PEG	-	-0.5x	0x	-0x	0.3x	0.5x	1.47x	1.09x
Capitalization / Revenue	14.8x	11.2x	12.2x	9.63x	8.41x	7.58x	7.37x	6.99x
EV / Revenue	26x	22.7x	21.5x	19x	17.9x	17.3x	17.1x	16.3x
EV / EBITDA	33.5x	28.6x	26.8x	23.3x	21.6x	20.7x	20.5x	19.7x
EV / EBIT	34.3x	28.9x	28.4x	23.8x	21.9x	20.9x	20.5x	20.3x
EV / FCF	23.6x	64.9x	99.2x	90.8x	47.4x	25.4x	33.1x	18.7x
FCF Yield	4.23%	1.54%	1.01%	1.1%	2.11%	3.94%	3.02%	5.35%
Dividend per Share ²	5.3	5.3	5.3	5.45	5.5	5.653	5.742	5.779
Rate of return	4.31%	5.57%	4.81%	6.03%	6.8%	7.72%	7.84%	7.89%
EPS ²	11.53	2.299	-24.15	4.175	6.028	7.333	7.803	8.423
Distribution rate	46%	231%	-21.9%	131%	91.2%	77.1%	73.6%	68.6%
Net sales ¹	613.3	625.9	666.8	694.5	712.6	716.1	736.1	776.4
EBITDA ¹	476.4	496.5	535	565.7	589.7	596.4	613.9	645
EBIT ¹	464.6	491.5	505.3	554	582.2	591.6	611.8	624.4
Net income ¹	849.3	169.6	-1,787	309.8	448.2	606.1	640.9	807.6
Net Debt ¹	6,898	7,177	6,200	6,500	6,754	6,943	7,136	7,256
Reference price ²	122.90	95.15	110.10	90.45	80.90	73.20	73.20	73.20
Nbr of stocks (in thousands)	73,714	73,802	73,881	73,945	74,065	74,119	-	-
Announcement Date	17/02/22	15/02/23	14/02/24	13/02/25	10/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GECINA	9.98x	17.27x	20.73x	7.72%	622.26Cr
W. P. CAREY INC.	24.23x	13.12x	15.52x	5.24%	1.59TCr
THE GPT GROUP	14.68x	15.45x	15.9x	4.95%	668.83Cr
ESSENTIAL PROPERTIES REALTY TRUST, INC.	22.5x	13.84x	15.32x	4.34%	634.9Cr
LAND SECURITIES GROUP PLC	8.15x	13.25x	17.19x	6.79%	610.73Cr
LONDONMETRIC PROPERTY PLC	11.04x	14.36x	15.49x	7.05%	564.91Cr
THE BRITISH LAND COMPANY PLC	7.39x	13.46x	17.2x	6.13%	542.87Cr
MIRVAC GROUP	11.95x	11.45x	13.03x	5.45%	488.29Cr
EPR PROPERTIES	18.99x	9.94x	12.5x	6.42%	440Cr
Average	14.32x	13.57x	15.88x	6.01%	684.35Cr
Weighted average by Cap.	15.94x	13.66x	15.96x	5.87%