Market Closed -
Australian S.E.
11:40:10 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
0.56
AUD
|
-0.88%
|
|
-6.67%
|
-13.85%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
747.3
|
602.5
|
607
|
486.7
|
342.9
|
300.4
|
-
|
-
|
Enterprise Value (EV)
1 |
747.3
|
602.5
|
607
|
486.7
|
342.9
|
610.1
|
605
|
597.6
|
P/E ratio
|
9.23
x
|
9.07
x
|
38.2
x
|
10.3
x
|
16.9
x
|
14.9
x
|
5
x
|
4.38
x
|
Yield
|
5.6%
|
6.95%
|
6.92%
|
8.52%
|
7.75%
|
8.85%
|
8.85%
|
9.32%
|
Capitalization / Revenue
|
-
|
-
|
-
|
-
|
5.71
x
|
5.12
x
|
4.79
x
|
4.51
x
|
EV / Revenue
|
-
|
-
|
-
|
-
|
5.71
x
|
10.4
x
|
9.66
x
|
8.97
x
|
EV / EBITDA
|
13.5
x
|
13.2
x
|
15.9
x
|
10.2
x
|
8.55
x
|
13.4
x
|
11.4
x
|
10.3
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
5,39,580
|
5,40,331
|
5,41,988
|
5,34,884
|
5,31,592
|
5,36,407
|
-
|
-
|
Reference price
2 |
1.385
|
1.115
|
1.120
|
0.9100
|
0.6450
|
0.5650
|
0.5650
|
0.5650
|
Announcement Date
|
25/08/19
|
23/08/20
|
22/08/21
|
21/08/22
|
20/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
-
|
-
|
60.04
|
58.65
|
62.65
|
66.6
|
EBITDA
1 |
55.46
|
45.7
|
38.08
|
47.81
|
40.1
|
45.37
|
53.07
|
58
|
EBIT
1 |
50.18
|
38.36
|
25.94
|
47.81
|
44.67
|
45.35
|
53.05
|
58
|
Operating Margin
|
-
|
-
|
-
|
-
|
74.41%
|
77.32%
|
84.68%
|
87.09%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
81.61
|
67.1
|
15.98
|
68.31
|
20.29
|
20.2
|
59.8
|
68.8
|
Net margin
|
-
|
-
|
-
|
-
|
33.8%
|
34.44%
|
95.45%
|
103.3%
|
EPS
2 |
0.1501
|
0.1230
|
0.0293
|
0.0886
|
0.0381
|
0.0380
|
0.1130
|
0.1290
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0775
|
0.0775
|
0.0775
|
0.0775
|
0.0500
|
0.0500
|
0.0500
|
0.0527
|
Announcement Date
|
25/08/19
|
23/08/20
|
22/08/21
|
21/08/22
|
20/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2024 S1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
1 |
16.25
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
|
-
|
Net margin
|
-
|
EPS
|
-
|
Dividend per Share
2 |
0.0250
|
Announcement Date
|
18/02/24
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
310
|
305
|
297
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
6.827
x
|
5.74
x
|
5.124
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
6.44%
|
4.87%
|
2.25%
|
-
|
107%
|
416%
|
486%
|
573%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
2.6%
|
3.2%
|
3.3%
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
776.9
|
1,869
|
2,085
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
-
|
-
|
-
|
-
|
-
|
0.0600
|
0.0700
|
0.0700
|
Capex
1 |
21
|
31.1
|
8.72
|
15.2
|
18.4
|
18
|
14.8
|
17.2
|
Capex / Sales
|
-
|
-
|
-
|
-
|
30.7%
|
30.69%
|
23.62%
|
25.83%
|
Announcement Date
|
25/08/19
|
23/08/20
|
22/08/21
|
21/08/22
|
20/08/23
|
-
|
-
|
-
|
Last Close Price
0.565
AUD Average target price
0.7033
AUD Spread / Average Target +24.48% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.85% | 201M | | -6.01% | 3.06B | | -11.05% | 2.39B | | -5.72% | 1.82B | | -27.61% | 1.48B | | +6.53% | 999M | | +3.98% | 816M | | -7.14% | 696M | | -25.50% | 512M | | 0.00% | 459M |
Office Real Estate Development
|