Valuation: GDI Property Group

Market Cap 34Cr 24Cr 21Cr 20Cr 18Cr 33Cr 2.25TCr 234.89Cr 92Cr 1.17TCr 89Cr 87Cr 3.74TCr P/E 2027 *
7.41x
P/E 2028 * 7.41x
Enterprise Value 66Cr 46Cr 41Cr 38Cr 34Cr 65Cr 4.34TCr 453.06Cr 177.96Cr 2.26TCr 171.4Cr 167.75Cr 7.21TCr EV / Sales 2027 *
7.59x
EV / Sales 2028 * 7.45x
Free-Float
83.05%
Yield 2027 *
7.94%
Yield 2028 * 7.94%
1 week-0.79%
Current month+0.80%
1 month-0.79%
3 months+0.80%
6 months+5.88%
Current year-0.79%
1 week 0.61
Extreme 0.61
0.64
1 month 0.61
Extreme 0.61
0.64
Current year 0.58
Extreme 0.575
0.66
1 year 0.58
Extreme 0.575
0.67
3 years 0.51
Extreme 0.51
0.72
5 years 0.5
Extreme 0.505
1.2
10 years 0.5
Extreme 0.505
1.62
Manager TitleAgeSince
Chief Executive Officer - 14/06/2023
Director of Finance/CFO 55 05/11/2013
Corporate Secretary - 05/03/2023
Director TitleAgeSince
Chairman - 24/04/2024
Director/Board Member - 15/11/2018
Director/Board Member 63 24/04/2024
Date Insider Type Main position Quantity % Market Cap. Importance
04/09/26 Exercice

Chief Executive Officer

13,28,906 0.2462%
04/09/26 Expiration

Chief Executive Officer

-2,97,619 0.0551%
04/09/26 Exercice

Chief Executive Officer

-13,28,906 0.2462%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-0.79%-3.08%+18.87% 24Cr
-1.38%-4.66%+110.78%+877.27% 6.23TCr
+0.85%-1.56%+15.58%+28.15% 3.96TCr
+3.33%+2.04%+6.66%+3.19% 2.82TCr
+2.77%+5.92%+10.51%+84.79% 2.8TCr
+0.53%+0.70%-16.35%+61.64% 2.76TCr
+2.18%+4.09%-6.85%+36.67% 2.56TCr
+1.37%-1.55%+19.56%+10.70% 1.98TCr
+3.57%-7.58%+5.17%+174.16% 1.94TCr
-1.39%-1.67%-32.02%-64.65% 1.92TCr
Average +1.18%+0.12%+11.00%+123.08% 2.7TCr
Weighted average by Cap. +0.96%+0.11%+26.83%+234.10%

Financials

2027 *2028 *
Net sales 8.64Cr 6.02Cr 5.37Cr 4.96Cr 4.51Cr 8.5Cr 571.21Cr 60Cr 23Cr 298.15Cr 23Cr 22Cr 949.95Cr 8.49Cr 5.92Cr 5.27Cr 4.87Cr 4.43Cr 8.35Cr 561.3Cr 59Cr 23Cr 292.98Cr 22Cr 22Cr 933.46Cr
Net income 4.6Cr 3.21Cr 2.86Cr 2.64Cr 2.4Cr 4.53Cr 304.12Cr 32Cr 12Cr 158.74Cr 12Cr 12Cr 505.76Cr 4.63Cr 3.23Cr 2.88Cr 2.66Cr 2.42Cr 4.56Cr 306.1Cr 32Cr 13Cr 159.77Cr 12Cr 12Cr 509.06Cr
Net Debt 32Cr 22Cr 20Cr 18Cr 16Cr 31Cr 2.09TCr 218.18Cr 86Cr 1.09TCr 83Cr 81Cr 3.47TCr 29Cr 20Cr 18Cr 17Cr 15Cr 29Cr 1.93TCr 201.95Cr 79Cr 1.01TCr 76Cr 75Cr 3.21TCr
Projected Income Statement - Annual - GDI Property Group
Logo GDI Property Group
GDI Property Group Limited is a property owner and fund manager. The Company is a fully integrated, internally managed property investor with capabilities in the identification and execution of ownership, management, development, refurbishment, leasing and syndication of properties. The Company's segments include Property Division, Funds management Division and Co-living JV. The Property segment is engaged in investment and management of income producing properties. The Funds management is focused on the establishment and management of property investment vehicles. The Co-living JV segment is engaged in the Operation of income producing co-living accommodation facilities. It manages property investments in Listed and Unlisted. Its listed properties include 301-311 Wellington Street, Perth, WA; 419-431 Murray Street, Perth, WA and others. Its unlisted properties include 16 Broadmeadow Road, Broadmeadow, Broadmeadow, NSW; 5 & 13 Wood Street, Bassendean, Bassendean, WA; and others.
Employees
-
Date Price Change Volume
16/26/16 A$0.6300 0.00% 2,33,096
15/26/15 A$0.6300 +2.44% 43,97,020
14/26/14 A$0.6150 -0.81% 2,08,302
13/26/13 A$0.6200 -1.59% 3,09,101
12/26/12 A$0.6300 -0.79% 5,09,191
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
BBB
MarketScreener Ratings - GDI Property Group
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.6300AUD
Average target price
0.8800AUD
Spread / Average Target
+39.68%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - GDI Property Group