GAMLA HAREL RESIDENTIAL REAL ESTATE LTD Financials Gamla Harel Residential Real Estate Ltd
Equities
GMLA
IL0011758682
Corporate Financial Services
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 375.8 ILa | -4.55% |
|
-7.26% | +5.00% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 267.2 | 230.8 | 298 |
| Enterprise Value (EV) 1 | 573.5 | 1,025 | 1,218 |
| P/E ratio | 10.8 x | 7.76 x | 6.42 x |
| Yield | 4.04% | - | - |
| Capitalization / Revenue | 7.34 x | 4.46 x | 4.3 x |
| EV / Revenue | 7.34 x | 4.46 x | 4.3 x |
| EV / EBITDA | - | - | - |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | 1.32 x | 1.02 x | 0.96 x |
| Nbr of stocks (in thousands) | 71,400 | 71,400 | 83,251 |
| Reference price 2 | 3.742 | 3.233 | 3.579 |
| Announcement Date | 24/02/22 | 16/02/23 | 15/02/24 |
1ILS in Million2ILS
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales 1 | 29.72 | 40.15 | 36.38 | 51.74 | 69.22 |
| EBITDA | - | - | - | - | - |
| EBIT | - | - | - | - | - |
| Operating Margin | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 25.65 | 35.6 | 28.46 | 42.24 | 60.36 |
| Net income 1 | 19.75 | 27.41 | 21.74 | 32.53 | 46.4 |
| Net margin | 66.47% | 68.27% | 59.75% | 62.88% | 67.04% |
| EPS 2 | 0.3950 | 0.5482 | 0.3479 | 0.4165 | 0.5574 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | 0.1513 | - | - |
| Announcement Date | 24/02/22 | 24/02/22 | 24/02/22 | 16/02/23 | 15/02/24 |
1ILS in Million2ILS
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt | - | 387 | 306 | 794 | 920 |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | 13.2% | 13.9% | 16.1% |
| ROA (Net income/ Total Assets) | - | - | 4.08% | 4.11% | 4.01% |
| Assets 1 | - | - | 532.8 | 791.3 | 1,156 |
| Book Value Per Share | - | 2.520 | 2.840 | 3.180 | 3.740 |
| Cash Flow per Share | - | 0.6300 | 0.0100 | 0 | 0.0100 |
| Capex 1 | 0.01 | - | 0.24 | - | 0.01 |
| Capex / Sales | 0.05% | - | 0.66% | - | 0.01% |
| Announcement Date | 24/02/22 | 24/02/22 | 24/02/22 | 16/02/23 | 15/02/24 |
1ILS in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +5.00% | 8.87Cr | |
| 0.00% | 194.5Cr | |
| +4.84% | 88Cr | |
| -7.21% | 47Cr | |
| -14.06% | 39Cr | |
| +31.92% | 20Cr | |
| +18.13% | 17Cr | |
| 0.00% | 13Cr | |
| -30.54% | 12Cr | |
| +23.12% | 12Cr |
- Stock Market
- Equities
- GMLA Stock
- Financials Gamla Harel Residential Real Estate Ltd