GALLEON GOLD CORP. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.235 CAD | +4.44% |
|
-4.08% | +88.00% |
| 30/04 | Galleon Gold Corp. Reports Earnings Results for the First Quarter Ended February 29, 2024 | CI |
| 29/04 | Galleon Gold Corp. announced that it has received CAD 1.41 million in funding | CI |
Valuation
| Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1.022 | 4.325 | 46.41 | 23.55 | 12.77 | 6.351 |
| Enterprise Value (EV) 1 | 0.7528 | 4.871 | 38.54 | 22.07 | 11.5 | 5.679 |
| P/E ratio | -1.39 x | -2.89 x | -3.4 x | -67.5 x | -12.6 x | -4.95 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -2.52 x | -3.79 x | -13 x | -8.12 x | -13.2 x | -2.61 x |
| EV / FCF | -2.05 x | -3.57 x | -19.9 x | -2.88 x | -2.98 x | -3.32 x |
| FCF Yield | -48.7% | -28% | -5.03% | -34.7% | -33.6% | -30.1% |
| Price to Book | -2.52 x | -11.2 x | 2.37 x | 1.14 x | 0.54 x | 0.26 x |
| Nbr of stocks (in thousands) | 6,814 | 8,649 | 46,411 | 47,092 | 54,356 | 63,515 |
| Reference price 2 | 0.1500 | 0.5000 | 1.000 | 0.5000 | 0.2350 | 0.1000 |
| Announcement Date | 26/03/19 | 27/03/20 | 26/03/21 | 21/03/22 | 23/03/23 | 01/04/24 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -0.2985 | -1.286 | -2.971 | -2.719 | -0.8699 | -2.175 |
| EBIT 1 | -0.3008 | -1.287 | -2.991 | -2.758 | -0.9112 | -2.199 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.7346 | -1.324 | -7.078 | -0.3447 | -0.9718 | -1.256 |
| Net income 1 | -0.7346 | -1.324 | -7.078 | -0.3447 | -0.9718 | -1.256 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.1078 | -0.1729 | -0.2945 | -0.007410 | -0.0187 | -0.0202 |
| Free Cash Flow 1 | -0.3664 | -1.364 | -1.937 | -7.669 | -3.865 | -1.711 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 26/03/19 | 27/03/20 | 26/03/21 | 21/03/22 | 23/03/23 | 01/04/24 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 0.55 | - | - | - | - |
| Net Cash position 1 | 0.27 | - | 7.88 | 1.47 | 1.27 | 0.67 |
| Leverage (Debt/EBITDA) | - | -0.4251 x | - | - | - | - |
| Free Cash Flow 1 | -0.37 | -1.36 | -1.94 | -7.67 | -3.87 | -1.71 |
| ROE (net income / shareholders' equity) | 1,540% | 335% | -73.9% | -1.72% | -4.41% | -5.23% |
| ROA (Net income/ Total Assets) | -25.8% | -50.8% | -13.3% | -6.97% | -2.22% | -4.81% |
| Assets 1 | 2.843 | 2.605 | 53.06 | 4.943 | 43.76 | 26.09 |
| Book Value Per Share 2 | -0.0600 | -0.0400 | 0.4200 | 0.4400 | 0.4300 | 0.3900 |
| Cash Flow per Share 2 | 0.0400 | 0.1800 | 0.1700 | 0.0200 | 0.0100 | 0 |
| Capex 1 | 0 | 0.45 | 3.67 | 6.08 | 2.05 | 1.62 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 26/03/19 | 27/03/20 | 26/03/21 | 21/03/22 | 23/03/23 | 01/04/24 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.235
CAD
Average target price
2.95
CAD
Spread / Average Target
+1,155.32%
| 1st Jan change | Capi. | |
|---|---|---|
| +88.00% | 11.22M | |
| +17.29% | 24.19B | |
| +10.68% | 15B | |
| +43.27% | 9.56B | |
| +40.80% | 5.69B | |
| -2.05% | 5.22B | |
| -3.28% | 5.04B | |
| +26.98% | 3.29B | |
| -10.56% | 2.27B | |
| +8.45% | 2.13B |
- Stock Market
- Equities
- GGO Stock
- Financials Galleon Gold Corp.
