Valuation: Function International

Market Cap 90Cr 2.69Cr 2.39Cr 2.22Cr 2.02Cr 3.81Cr 255.62Cr 3.87Cr 27Cr 10Cr 133.39Cr 10Cr 9.89Cr 425.23Cr P/E 2024
25.6x
P/E 2025 22.1x
Enterprise Value 89Cr 2.66Cr 2.37Cr 2.19Cr 1.99Cr 3.76Cr 252.51Cr 3.82Cr 26Cr 10Cr 131.77Cr 9.99Cr 9.77Cr 420.07Cr EV / Sales 2024
1.29x
EV / Sales 2025 1.15x
Free-Float
15.49%
Yield 2024
3.37%
Yield 2025 4.06%
13/08 Function International Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
14/05 Function International Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
14/05 Function International Public Company Limited Appoints Nuntachai Punyasurarit as Independent Director, Audit Committee Member, and Risk Management Committee Member, Effective May 14, 2026 CI
05/05 Fti Announces Resignation of Mr. Taveesak Foongkiatcharoen as Independent Director and Audit Committee Member, Effective May 1, 2026 CI
11/03 Function International discloses fire incident in partial areas of products warehouse RE
11/03 Function International Public Company Limited Faces Partial Warehouse Fire Incident and Resumes Operations CI
27/02 Function International Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
26/02 Function International Public Company Limited Proposes Cash Dividend for the Year Ended 31 December 2025, Payable on 15 May 2026 CI
24/12 Function International Public Company Limited Announces Resignation of Jerdnapha Waiapha from Executive Committee, Effective December 25, 2025 CI
14/11 Function International Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
14/11 Function International Public Company Limited Announces Interim Cash Dividend Payment for the Operating Period from January 1, 2025 to September 30, 2025, Payable on December 15, 2025 CI
14/25/14 Function International Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
08/25/08 Function International Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
Current month-1.96%
1 month-1.96%
3 months+11.73%
6 months+8.11%
Current year+1.52%
1 week 1.98
Extreme 1.98
2.04
1 month 1.91
Extreme 1.91
2.06
Current year 1.59
Extreme 1.59
2.16
1 year 1.59
Extreme 1.59
2.16
3 years 1.59
Extreme 1.59
2.32
5 years 1.59
Extreme 1.59
4.5
10 years 1.59
Extreme 1.59
4.5
Manager TitleAgeSince
Corporate Officer/Principal 56 03/01/1997
Chief Executive Officer 56 03/01/1997
Director of Finance/CFO 49 07/07/2022
Director TitleAgeSince
Chairman 70 20/01/2018
Director/Board Member 56 03/01/1997
Director/Board Member 52 01/01/2019
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00%+0.50%-4.76% 2.69Cr
+1.43%+4.70%-6.17%+12.17% 2.68TCr
+1.04%-4.17%+28.82%+171.00% 2.22TCr
+0.81%+5.06%+25.05%+45.22% 1.48TCr
+0.12%+4.07%+17.82%+26.92% 1.3TCr
+1.34%+4.75%-1.02%+20.44% 1.16TCr
-0.50%+1.82%+23.96%+55.65% 745.6Cr
-0.63%-4.57%+72.34%+269.81% 459.39Cr
+1.63%+0.65%-4.60%-15.49% 423.35Cr
+0.86%+1.45%+10.57%+5.25% 330.76Cr
Average +0.61%+1.31%+16.73%+58.62% 1.08TCr
Weighted average by Cap. +0.87%+1.88%+14.74%+64.67%

Financials

2024 2025
Net sales 81Cr 2.41Cr 2.14Cr 1.98Cr 1.81Cr 3.41Cr 228.65Cr 3.46Cr 24Cr 9.35Cr 119.32Cr 9.04Cr 8.85Cr 380.36Cr 76Cr 2.28Cr 2.03Cr 1.88Cr 1.71Cr 3.23Cr 216.6Cr 3.28Cr 23Cr 8.86Cr 113.03Cr 8.57Cr 8.38Cr 360.32Cr
Net income 3.66Cr 10.95L 10L 9L 8L 15.48L 10Cr 15.73L 1.08Cr 42.5L 5.42Cr 41.08L 40.2L 17Cr 4.02Cr 12.03L 10.69L 10L 9L 17.02L 11Cr 17.29L 1.19Cr 46.71L 5.96Cr 45.15L 44.19L 19Cr
Net Debt 10Cr 30.91L 27.48L 25.47L 23.17L 43.72L 29Cr 44.42L 3.06Cr 1.2Cr 15Cr 1.16Cr 1.14Cr 49Cr -1.09Cr -3L -3L -3L -2L -5L -3.1Cr -5L -32.38L -12.7L -1.62Cr -12.27L -12.01L -5.16Cr
Projected Income Statement - Annual - Function International
Logo Function International
Function International Public Company Limited is a Thailand-based company, which is engaged in dealing and importing water systems. The Company distributes water filters, pumps, chemicals, and equipment for water filtration. Its product categories include household, commercial, industrial, and pumps and valves. Its household products include water purifiers, water purifier reverse osmosis (RO) systems, and water filters. Its commercial products include commercial water purifiers, water dispensers, hot-cool machines, water vending machines, and water makers. Its industrial products include industrial TRT, tanks, and media. Its pumps and valves include PANAFLO, DOSAG PUMP, and others. It distributes its products across various brands, such as Aquatek, Star Pure, ApZa, Ultratek, and V Mobile 1, and others.
Employees
-
Date Price Change Volume
15/26/15 THB 2.000 0.00% 8,300
14/26/14 THB 2.000 -1.96% 7,100
12/26/12 THB 2.040 +2.00% 9,200
09/26/09 THB 2.000 0.00% 2,000

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Function International