Stock 6702 FUJITSU LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fujitsu Limited

Equities

6702

JP3818000006

IT Services & Consulting

Market Closed - Japan Exchange
Other stock markets
 11:30:00 21/06/2024 am IST 		5-day change 1st Jan Change
2,393 JPY -0.21% Intraday chart for Fujitsu Limited -1.14% +12.48%
10/06 Glass Lewis Controversy Alert: Fujitsu MT
06/06 Glass Lewis Controversy Alert: Fujitsu MT

Valuation

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 16,18,641 19,53,446 31,84,037 36,18,813 33,59,071 44,01,411 - -
Enterprise Value (EV) 1 15,18,168 19,07,158 30,18,530 34,20,112 32,14,345 44,83,432 41,20,098 41,03,326
P/E ratio 15.6 x 12.3 x 15.8 x 19.9 x 16.1 x 18.4 x 17.1 x 15.9 x
Yield 1.88% 1.85% 1.25% 1.19% 1.35% 1.04% 1.17% 1.32%
Capitalization / Revenue 0.41 x 0.51 x 0.89 x 1.01 x 0.9 x 1.22 x 1.19 x 1.14 x
EV / Revenue 0.38 x 0.49 x 0.84 x 0.95 x 0.87 x 1.19 x 1.11 x 1.06 x
EV / EBITDA 5.27 x 4.48 x 6.83 x 8.43 x 6.24 x 13 x 8.33 x 7.72 x
EV / FCF 15.9 x 8.18 x 12.8 x 18.1 x 18.1 x 29.5 x 15.5 x 16.4 x
FCF Yield 6.28% 12.2% 7.83% 5.53% 5.52% 3.39% 6.47% 6.09%
Price to Book 1.43 x 1.57 x 2.2 x 2.27 x 2.12 x 2.61 x 2.37 x 2.24 x
Nbr of stocks (in thousands) 20,26,849 20,02,508 19,90,023 19,65,144 18,83,415 18,39,286 - -
Reference price 2 798.6 975.5 1,600 1,842 1,784 2,393 2,393 2,393
Announcement Date 26/04/19 14/05/20 28/04/21 28/04/22 27/04/23 25/04/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 39,52,437 38,57,797 35,89,700 35,86,800 37,13,700 37,56,000 37,07,290 38,73,201
EBITDA 1 2,88,333 4,25,520 4,42,152 4,05,577 5,14,842 3,45,824 4,94,800 5,31,571
EBIT 1 1,30,227 2,11,483 2,66,300 2,19,200 3,35,600 1,60,200 3,21,448 3,76,672
Operating Margin 3.29% 5.48% 7.42% 6.11% 9.04% 4.27% 8.67% 9.73%
Earnings before Tax (EBT) 1 1,61,785 2,28,564 2,91,800 2,39,900 3,71,800 1,78,180 3,92,508 3,98,078
Net income 1 1,04,562 1,60,042 2,02,700 1,82,600 2,15,100 2,54,400 2,63,204 2,66,729
Net margin 2.65% 4.15% 5.65% 5.09% 5.79% 6.77% 7.1% 6.89%
EPS 2 51.25 79.12 101.4 92.42 110.8 135.6 139.6 150.9
Free Cash Flow 1 95,274 2,33,057 2,36,386 1,89,080 1,77,520 1,51,982 2,66,375 2,50,050
FCF margin 2.41% 6.04% 6.59% 5.27% 4.78% 4.05% 7.19% 6.46%
FCF Conversion (EBITDA) 33.04% 54.77% 53.46% 46.62% 34.48% 43.95% 53.83% 47.04%
FCF Conversion (Net income) 91.12% 145.62% 116.62% 103.55% 82.53% 59.74% 101.2% 93.75%
Dividend per Share 2 15.00 18.00 20.00 22.00 24.00 26.00 28.00 31.58
Announcement Date 26/04/19 14/05/20 28/04/21 28/04/22 27/04/23 25/04/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2020 S2 2021 S1 2021 S2 2022 Q2 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2 2025 Q1 2025 Q2 2025 S1 2025 Q3 2025 Q4 2025 S2
Net sales 1 18,28,763 20,29,034 16,31,800 19,57,900 8,61,031 16,63,011 8,80,526 10,43,300 19,23,800 8,18,862 8,86,400 17,05,300 9,31,424 10,76,976 20,08,400 7,99,640 9,12,257 17,11,897 9,30,825 11,13,300 20,44,200 8,02,546 9,00,537 17,18,000 9,15,743 10,80,111 20,42,000
EBITDA 1 - - - - 93,046 - 1,10,068 1,24,396 - 70,285 1,18,038 - 1,15,260 2,11,259 - 37,683 87,534 - 49,507 1,71,100 - 54,401 90,035 - 1,11,493 1,96,243 -
EBIT 1 71,060 1,40,423 62,200 2,04,100 47,744 81,483 65,185 72,500 1,37,600 25,602 75,367 1,00,900 72,316 1,62,329 2,34,700 -1,665 46,445 44,780 3,309 1,12,100 1,15,420 14,020 55,788 80,000 75,509 1,77,175 2,55,000
Operating Margin 3.89% 6.92% 3.81% 10.42% 5.54% 4.9% 7.4% 6.95% 7.15% 3.13% 8.5% 5.92% 7.76% 15.07% 11.69% -0.21% 5.09% 2.62% 0.36% 10.07% 5.65% 1.75% 6.19% 4.66% 8.25% 16.4% 12.49%
Earnings before Tax (EBT) 1 80,805 1,47,759 68,000 2,23,800 49,917 89,512 68,910 81,478 1,50,388 38,339 92,311 1,30,600 73,983 1,67,217 2,41,200 8,572 51,623 60,195 776 1,17,209 1,17,985 9,500 46,000 97,000 71,000 1,80,500 3,14,000
Net income 1 63,659 96,383 47,100 1,55,600 28,774 52,939 71,344 58,317 1,29,661 17,283 54,698 71,900 40,768 1,02,432 1,43,200 4,354 33,458 37,812 -11,728 2,28,300 2,16,590 12,728 35,824 54,252 50,212 1,66,375 1,89,462
Net margin 3.48% 4.75% 2.89% 7.95% 3.34% 3.18% 8.1% 5.59% 6.74% 2.11% 6.17% 4.22% 4.38% 9.51% 7.13% 0.54% 3.67% 2.21% -1.26% 20.51% 10.6% 1.59% 3.98% 3.16% 5.48% 15.4% 9.28%
EPS 2 31.41 47.71 23.53 77.85 14.52 26.68 36.07 29.67 65.74 8.795 27.83 36.62 20.92 53.22 - 2.312 17.76 20.07 -6.224 121.7 115.5 6.695 18.85 28.39 28.70 99.40 110.3
Dividend per Share 2 8.000 10.00 10.00 10.00 11.00 11.00 - 11.00 11.00 - 12.00 12.00 - 12.00 12.00 - 13.00 13.00 - 13.00 13.00 - 14.00 14.00 - 14.00 14.00
Announcement Date 29/10/19 14/05/20 27/10/20 28/04/21 27/10/21 27/10/21 27/01/22 28/04/22 28/04/22 29/07/22 27/10/22 27/10/22 31/01/23 27/04/23 27/04/23 27/07/23 26/10/23 26/10/23 31/01/24 25/04/24 25/04/24 - - - - - -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 1,00,473 46,288 1,65,507 1,98,701 1,44,726 96,463 2,81,313 2,98,086
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 95,274 2,33,057 2,36,386 1,89,080 1,77,520 1,51,982 2,66,375 2,50,050
ROE (net income / shareholders' equity) 9.4% 13.5% 15.1% 12% 13.5% 15.2% 15.8% 14.7%
ROA (Net income/ Total Assets) 5.2% 7.26% 9.15% 7.36% 11.3% 5.26% 8.11% 7.98%
Assets 1 20,12,057 22,02,951 22,14,712 24,81,228 19,08,026 48,40,422 32,46,111 33,43,742
Book Value Per Share 2 559.0 620.0 729.0 809.0 843.0 953.0 1,010 1,070
Cash Flow per Share 2 129.0 185.0 189.0 187.0 203.0 234.0 150.0 182.0
Capex 1 1,20,637 1,32,970 1,28,771 1,43,251 1,21,000 1,95,839 1,20,000 1,20,320
Capex / Sales 3.05% 3.45% 3.59% 3.99% 3.26% 5.21% 3.24% 3.11%
Announcement Date 26/04/19 14/05/20 28/04/21 28/04/22 27/04/23 25/04/24 - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Fujitsu Limited

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
12
Last Close Price
2,393 JPY
Average target price
2,622 JPY
Spread / Average Target
+9.56%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
FUJITSU LIMITED Stock Fujitsu Limited
+12.48% 2.76TCr
ACCENTURE PLC Stock Accenture plc
-11.95% 19TCr
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+0.46% 16TCr
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+6.44% 10TCr
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+49.08% 9.26TCr
RELX PLC Stock RELX PLC
+15.76% 8.47TCr
INFOSYS LIMITED Stock Infosys Limited
-0.66% 7.59TCr
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-1.24% 4.69TCr
SNOWFLAKE INC. Stock Snowflake Inc.
-35.78% 4.28TCr
GARTNER, INC. Stock Gartner, Inc.
+0.23% 3.51TCr
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 6702 Stock
  4. Financials Fujitsu Limited