Projected Income Statement: Frequency Electronics, Inc.

Forecast Balance Sheet: Frequency Electronics, Inc.

Fiscal Period: April 2024 2025 2026 2027 2028 2029
Net Debt - - - - - -
Change - - - - - -
Announcement Date 22/07/24 10/07/25 15/07/26 - - -
Estimates

Cash Flow Forecast: Frequency Electronics, Inc.

Fiscal Period: April 2021 2022 2023 2024 2025 2026
CAPEX 1 1.239 1.86 0.918 1.492 1.808 2.859
Change - 50.12% -50.65% 62.53% 21.18% 58.13%
Free Cash Flow (FCF) 1 9.479 4.149 2.334 4.608 -7.638 3.724
Change - -56.23% -43.76% 97.46% -265.75% 148.76%
Announcement Date 30/06/21 14/07/22 27/07/23 02/08/24 18/07/25 17/07/26
1USD in Million
Estimates

Forecast Financial Ratios: Frequency Electronics, Inc.

Fiscal Period: April 2021 2022 2023 2024 2025 2026 2027 2028 2029

Profitability

         
EBITDA Margin (%) - - - - - - 20.19% 18.58% -
EBIT Margin (%) - - - - 16.81% 4.26% 12.35% 16.07% -
EBT Margin (%) - - - - - - - - -
Net margin (%) - - - - - -1.43% - - -
FCF margin (%) - - - - -4.64% - - - -
FCF / Net Income (%) - - - - - - - - -

Profitability

         
ROA -0.68% -5.5% -3.67% 3.98% 8.29% 0.81% - - -
ROE 1.24% -16.97% -13.83% 15.39% 49.64% -1.61% - - -

Financial Health

         
Leverage (Debt/EBITDA) - - - - - - - - -
Debt / Free cash flow - - - - - - - - -

Capital Intensity

         
CAPEX / Current Assets (%) - - - - 2.59% - - - -
CAPEX / EBITDA (%) - - - - - - - - -
CAPEX / FCF (%) - - - - -55.87% - - - -

Items per share

         
Cash flow per share 1 - - - - - - - - -
Change - - - - - - - - -
Dividend per Share 1 - - - - 1 - - - -
Change - - - - - - - - -
Book Value Per Share 1 - - - - - - - - -
Change - - - - - - - - -
EPS 1 - - - 0.59 - -0.09 0.77 1.51 3.04
Change - - - - - - 955.56% 96.1% 101.32%
Nbr of stocks (in thousands) - - - 9,487 9,677 9,842 9,870 9,870 9,870
Announcement Date - - - 22/07/24 10/07/25 15/07/26 - - -
1USD
Estimates
2027 *2028 *
P/E 85.6x 43.6x
PBR - -
EV / Sales 8.64x 5.84x
Yield - -

EPS & Dividend

Y-o-Y evolution of P/E

Trader
Investor
-
Global
-
Quality
-
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
65.90USD
Average target price
75.00USD
Spread / Average Target
+13.81%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. FEIM Stock
  4. Financials Frequency Electronics, Inc.