Market Closed -
Nasdaq Stockholm
08:27:37 21/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.47
SEK
|
-2.08%
|
|
-19.24%
|
-74.79%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
671.8
|
353.6
|
202.3
|
51.33
|
-
|
-
|
Enterprise Value (EV)
1 |
671.8
|
353.6
|
202.3
|
83.83
|
51.33
|
51.33
|
P/E ratio
|
-13.3
x
|
-3.42
x
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
1.39
x
|
-
|
0.11
x
|
0.09
x
|
0.07
x
|
EV / Revenue
|
-
|
1.39
x
|
-
|
0.17
x
|
0.09
x
|
0.07
x
|
EV / EBITDA
|
-
|
29.7
x
|
12.5
x
|
1.2
x
|
0.63
x
|
0.31
x
|
EV / FCF
|
-
|
1,94,14,977
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
83,969
|
90,673
|
1,08,525
|
1,09,206
|
-
|
-
|
Reference price
2 |
8.000
|
3.900
|
1.864
|
0.4700
|
0.4700
|
0.4700
|
Announcement Date
|
25/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
254.1
|
-
|
482.8
|
599.5
|
782.7
|
EBITDA
1 |
-
|
11.91
|
16.19
|
69.8
|
82.1
|
164.2
|
EBIT
1 |
-
|
5.255
|
-
|
15.8
|
10.6
|
90.4
|
Operating Margin
|
-
|
2.07%
|
-
|
3.27%
|
1.77%
|
11.55%
|
Earnings before Tax (EBT)
1 |
-
|
-96.33
|
-48.2
|
7.8
|
6.2
|
86
|
Net income
1 |
-50.4
|
-103.1
|
-53.15
|
1.7
|
4.9
|
68.3
|
Net margin
|
-
|
-40.59%
|
-
|
0.35%
|
0.82%
|
8.73%
|
EPS
|
-0.6000
|
-1.140
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
18.21
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
7.17%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
152.94%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
|
71.84
|
73.2
|
55.16
|
60.41
|
64.79
|
-
|
EBITDA
1 |
5.099
|
5.801
|
1.86
|
6.509
|
2.681
|
5.143
|
EBIT
|
-17.08
|
3.998
|
0.145
|
4.661
|
0.718
|
-
|
Operating Margin
|
-23.77%
|
5.46%
|
0.26%
|
7.72%
|
1.11%
|
-
|
Earnings before Tax (EBT)
|
-20.03
|
-26.51
|
-24.56
|
-24.67
|
-18.54
|
-
|
Net income
|
-23.03
|
-27.58
|
-25.3
|
-26.65
|
-19.7
|
-
|
Net margin
|
-32.05%
|
-37.67%
|
-45.86%
|
-44.11%
|
-30.41%
|
-
|
EPS
|
-0.2500
|
-0.3000
|
-0.2800
|
-0.2900
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/11/22
|
23/02/23
|
12/05/23
|
17/08/23
|
23/11/23
|
22/02/24
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
32.5
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
0.4656
x
|
-
|
-
|
Free Cash Flow
|
-
|
18.2
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
1.69
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
0.67%
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -74.79% | 4.9M | | +6.16% | 67.5B | | +6.52% | 14.21B | | +30.42% | 8.58B | | -1.04% | 6.28B | | -14.83% | 5.02B | | -20.93% | 4.14B | | +13.94% | 3.98B | | -4.38% | 3.85B | | +1.26% | 3.37B |
Internet Gaming
|