Stock 5312 FORMOSA OPTICAL TECHNOLOGY CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Formosa Optical Technology Co.,Ltd.

Equities

5312

TW0005312003

Other Specialty Retailers

End-of-day quote Taipei Exchange
Other stock markets
 03:30:00 10/05/2024 am IST 		5-day change 1st Jan Change
106 TWD +2.42% Intraday chart for Formosa Optical Technology Co.,Ltd. +1.44% +26.64%
14/03 Formosa Optical Technology Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Formosa Optical Technology Co.,Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,483 4,054 3,568 3,580 3,483 5,027
Enterprise Value (EV) 1 3,656 5,014 4,858 4,701 2,829 5,188
P/E ratio 13.8 x 10.7 x 11.6 x 12.4 x 20.5 x 12.1 x
Yield 6.55% 5.93% 6.73% 7.21% 7.41% 7.17%
Capitalization / Revenue 1.14 x 1.26 x 1.17 x 1.23 x 1.06 x 1.3 x
EV / Revenue 1.19 x 1.56 x 1.59 x 1.61 x 0.86 x 1.34 x
EV / EBITDA 13.7 x 17.8 x 18.9 x 23.3 x 8.47 x 10.7 x
EV / FCF 14.8 x 14.9 x 19.5 x 12.7 x 5.93 x 11.3 x
FCF Yield 6.74% 6.7% 5.13% 7.88% 16.9% 8.83%
Price to Book 1.47 x 1.6 x 1.37 x 1.35 x 1.34 x 1.7 x
Nbr of stocks (in thousands) 60,060 60,060 60,060 60,060 60,060 60,060
Reference price 2 58.00 67.50 59.40 59.60 58.00 83.70
Announcement Date 29/03/19 31/03/20 29/03/21 30/03/22 29/03/23 14/03/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,066 3,216 3,062 2,913 3,298 3,864
EBITDA 1 266.5 282.4 257.2 201.6 333.9 485.4
EBIT 1 169.3 166 126 68.25 186.9 328
Operating Margin 5.52% 5.16% 4.12% 2.34% 5.67% 8.49%
Earnings before Tax (EBT) 1 370.2 442.2 372.6 350 205.8 499.4
Net income 1 253.5 379.1 308.3 289.9 170.2 417.9
Net margin 8.27% 11.79% 10.07% 9.95% 5.16% 10.82%
EPS 2 4.210 6.290 5.120 4.810 2.830 6.940
Free Cash Flow 1 246.6 336 249.2 370.3 476.8 458.3
FCF margin 8.04% 10.45% 8.14% 12.71% 14.46% 11.86%
FCF Conversion (EBITDA) 92.5% 118.96% 96.87% 183.64% 142.81% 94.43%
FCF Conversion (Net income) 97.25% 88.64% 80.82% 127.73% 280.17% 109.67%
Dividend per Share 2 3.800 4.000 4.000 4.300 4.300 6.000
Announcement Date 29/03/19 31/03/20 29/03/21 30/03/22 29/03/23 14/03/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 172 960 1,290 1,121 - 161
Net Cash position 1 - - - - 654 -
Leverage (Debt/EBITDA) 0.6462 x 3.401 x 5.016 x 5.561 x - 0.3321 x
Free Cash Flow 1 247 336 249 370 477 458
ROE (net income / shareholders' equity) 10.6% 15.3% 11.9% 10.9% 6.49% 15%
ROA (Net income/ Total Assets) 2.44% 2.12% 1.43% 0.75% 1.93% 3.04%
Assets 1 10,389 17,847 21,535 38,731 8,797 13,747
Book Value Per Share 2 39.50 42.10 43.30 44.10 43.20 49.20
Cash Flow per Share 2 3.730 4.850 3.360 2.130 2.570 2.240
Capex 1 83.6 140 216 124 128 231
Capex / Sales 2.73% 4.34% 7.07% 4.27% 3.89% 5.98%
Announcement Date 29/03/19 31/03/20 29/03/21 30/03/22 29/03/23 14/03/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Optical Goods Stores

1st Jan change Capi.
FORMOSA OPTICAL TECHNOLOGY CO.,LTD. Stock Formosa Optical Technology Co.,Ltd.
+26.64% 192M
FIELMANN GROUP AG Stock Fielmann Group AG
-3.37% 4.29B
NATIONAL VISION HOLDINGS, INC. Stock National Vision Holdings, Inc.
-31.39% 1.19B
SYNSAM AB Stock Synsam AB
+19.21% 722M
JINS HOLDINGS INC. Stock JINS HOLDINGS Inc.
-24.89% 529M
DOCTORGLASSES CHAIN CO.,LTD. Stock Doctorglasses Chain Co.,Ltd.
-19.92% 391M
KITS EYECARE LTD. Stock Kits Eyecare Ltd.
0.00% 145M
PARIS MIKI HOLDINGS INC. Stock Paris Miki Holdings Inc.
-22.37% 130M
SILMÄASEMA OYJ Stock Silmäasema Oyj
+0.33% 92.65M
FOCUS POINT HOLDINGS Stock Focus Point Holdings
+5.63% 74.55M
Optical Goods Stores
  1. Stock Market
  2. Equities
  3. 5312 Stock
  4. Financials Formosa Optical Technology Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW