Valuation: FN Factory Outlet

Market Cap 46Cr 1.37Cr 1.22Cr 1.14Cr 1.04Cr 1.96Cr 132.68Cr 1.96Cr 14Cr 5.37Cr 68Cr 5.15Cr 5.04Cr 217.08Cr P/E 2024
-9.03x
P/E 2025 -7.61x
Enterprise Value 55Cr 1.64Cr 1.47Cr 1.37Cr 1.24Cr 2.35Cr 159.12Cr 2.36Cr 16Cr 6.44Cr 81Cr 6.17Cr 6.04Cr 260.33Cr EV / Sales 2024
1.95x
EV / Sales 2025 1.16x
Free-Float
11.63%
Yield 2024 *
-
Yield 2025 -
11/08 FN Factory Outlet Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
12/05 Fn Factory Outlet appoints Pricha Songwatana as acting chairman RE
12/05 FN Factory Outlet Public Company Limited Appoints Pricha Songwatana as Acting Chairman of the Board of Directors, Effective May 12, 2026 CI
12/05 FN Factory Outlet Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
05/05 FN Factory Outlet says Montri Mahaplerkpong resigns as chairman RE
05/05 FN Factory Outlet Public Company Limited Announces Resignation of Montri Mahaplerkpong as Chairman of the Board and Independent Director, Effective 01 May 2026 CI
25/02 FN Factory Outlet Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
12/11 FN Factory Outlet Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
13/25/13 FN Factory Outlet Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
09/25/09 FN Factory Outlet Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
25/25/25 FN Factory Outlet Public Company Limited Appoints Natee Theppot as Independent Director CI
24/25/24 FN Factory Outlet Says Pricha Songwatana Retired As Chairman Of Board RE
21/25/21 FN Factory Outlet Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
1 day+4.55%
1 week+6.98%
Current month+6.98%
3 months+2.22%
6 months-6.12%
Current year-6.12%
1 week 0.41
Extreme 0.41
0.47
1 month 0.39
Extreme 0.39
0.47
Current year 0.36
Extreme 0.36
0.53
1 year 0.36
Extreme 0.36
0.54
3 years 0.35
Extreme 0.35
1.9
5 years 0.35
Extreme 0.35
3.46
10 years 0.35
Extreme 0.35
9.5
Manager TitleAgeSince
Chief Executive Officer 45 01/01/2024
Director of Finance/CFO 40 01/07/2023
Chief Investment Officer 51 -
Director TitleAgeSince
Director/Board Member 51 01/01/2006
Chairman 45 -
Director/Board Member 47 08/03/2022
Change 5-day change 1-year change 3-year change Capi.($)
+4.55%+6.98% - - 1.37Cr
+3.29%+4.34%+21.29%+102.68% 2,83100Cr
+1.72%+1.48%-13.13%+48.27% 6.13TCr
+0.67%+5.08%-14.95%-10.51% 3.64TCr
+2.66%+14.80%-49.34%-9.75% 2.84TCr
-3.85%+11.22% - - 1.87TCr
+1.38%+4.10%+19.46%+235.20% 1.69TCr
+1.42%+12.42%-6.60%+113.72% 1.61TCr
+0.96%+4.94%+58.61%+386.60% 1.48TCr
+0.58%+4.43%+42.35%+90.73% 1.45TCr
Average +1.34%+6.65%+7.21%+119.62% 33.75TCr
Weighted average by Cap. +3.13%+4.46%+19.61%+101.29%

Financials

2024 2025
Net sales 44Cr 1.31Cr 1.17Cr 1.09Cr 99.35L 1.88Cr 127.24Cr 1.88Cr 13Cr 5.15Cr 65Cr 4.94Cr 4.83Cr 208.17Cr 50Cr 1.49Cr 1.33Cr 1.24Cr 1.13Cr 2.13Cr 144.42Cr 2.14Cr 15Cr 5.85Cr 74Cr 5.6Cr 5.48Cr 236.28Cr
Net income -8.53Cr -25.41L -22.69L -21.11L -19.2L -36.26L -25Cr -36.41L -2.54Cr -99.56L -13Cr -95.42L -93.34L -40Cr -6.44Cr -19.19L -17.14L -15.94L -14.5L -27.38L -19Cr -27.5L -1.92Cr -75.18L -9.47Cr -72.05L -70.48L -30Cr
Net Debt 8.97Cr 26.72L 23.86L 22.2L 20.19L 38.12L 26Cr 38.29L 2.67Cr 1.05Cr 13Cr 1Cr 98.14L 42Cr 9.16Cr 27.31L 24.39L 22.69L 20.64L 38.97L 26Cr 39.14L 2.73Cr 1.07Cr 13Cr 1.03Cr 1Cr 43Cr
Projected Income Statement - Annual - FN Factory Outlet
Logo FN Factory Outlet
FN Factory Outlet Public Company Limited is a Thailand-based company engaged in the merchandising of clothing and consumer products in Thailand. The Company is principally involved in the trading of consumer products such as clothes, bedding, leather items, furniture, and household goods, along with space rental and utility services. Its brands include INCO, Cheval, Lady De Cheval, Cheval Kids, Sleep Mate, Cushy, Cherish, Prim, and ETC. Through its subsidiary, Save Life International Company Limited, the Company is involved in the sale of snacks, household products, cosmetics, and souvenirs. FN Factory Outlet operates approximately 10 outlet branches and one mini shop located in Phetchaburi, Kanchanaburi, Pattaya, Pak Chong, Sing Buri, Hua Hin, Phra Nakhon Si Ayutthaya, Chachoengsao, Rayong, and Mini Shop Rama 9.
Employees
138
Date Price Change Volume
09/26/09 THB 0.4600 +4.55% 10,500
08/26/08 THB 0.4400 +2.33% 6,100
07/26/07 THB 0.4300 +4.88% 93,500
06/26/06 THB 0.4100 -4.65% 71,400
05/26/05 THB 0.4300 0.00% 800