Valuation: FN Factory Outlet

Market Cap 47Cr 1.4Cr 1.23Cr 1.15Cr 1.05Cr 1.97Cr 134.08Cr 2.02Cr 14Cr 5.32Cr 66Cr 5.26Cr 5.14Cr 229.37Cr P/E 2024
-9.03x
P/E 2025 -7.61x
Enterprise Value 56Cr 1.67Cr 1.47Cr 1.37Cr 1.26Cr 2.36Cr 160.23Cr 2.42Cr 16Cr 6.36Cr 79Cr 6.28Cr 6.14Cr 274.09Cr EV / Sales 2024
1.95x
EV / Sales 2025 1.16x
Free-Float
11.63%
Yield 2024 *
-
Yield 2025 -
12/05 Fn Factory Outlet appoints Pricha Songwatana as acting chairman RE
12/05 FN Factory Outlet Public Company Limited Appoints Pricha Songwatana as Acting Chairman of the Board of Directors, Effective May 12, 2026 CI
12/05 FN Factory Outlet Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
05/05 FN Factory Outlet says Montri Mahaplerkpong resigns as chairman RE
05/05 FN Factory Outlet Public Company Limited Announces Resignation of Montri Mahaplerkpong as Chairman of the Board and Independent Director, Effective 01 May 2026 CI
25/02 FN Factory Outlet Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
12/11 FN Factory Outlet Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
13/25/13 FN Factory Outlet Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
09/25/09 FN Factory Outlet Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
25/25/25 FN Factory Outlet Public Company Limited Appoints Natee Theppot as Independent Director CI
24/25/24 FN Factory Outlet Says Pricha Songwatana Retired As Chairman Of Board RE
21/25/21 FN Factory Outlet Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
12/24/12 FN Factory Outlet Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
1 day+2.17%
1 week+2.17%
Current month+2.17%
3 months-4.08%
6 months+4.44%
Current year-4.08%
1 week 0.45
Extreme 0.45
0.48
1 month 0.44
Extreme 0.44
0.48
Current year 0.36
Extreme 0.36
0.53
1 year 0.36
Extreme 0.36
0.61
3 years 0.35
Extreme 0.35
2.12
5 years 0.35
Extreme 0.35
3.46
10 years 0.35
Extreme 0.35
9.5
Manager TitleAgeSince
Chief Executive Officer 45 01/01/2024
Director of Finance/CFO 40 01/07/2023
Chief Investment Officer 51 -
Director TitleAgeSince
Director/Board Member 51 01/01/2006
Chairman 45 -
Director/Board Member 47 08/03/2022
Change 5-day change 1-year change 3-year change Capi.($)
+2.17%+2.17% - - 1.4Cr
+1.88%+2.88%+33.22%+175.07% 1.64TCr
+2.56%+4.06%-9.86%+160.26% 1.64TCr
+0.03%-0.03%+21.87%+77.95% 919.91Cr
+0.19%+4.64%+9.98%+13.24% 770.85Cr
-1.55%+1.77%+86.03%+52.18% 661.54Cr
+0.80%+5.80%-20.26%+25.03% 472.37Cr
-4.22%+2.41%+47.95%+118.29% 455.22Cr
-1.89%+5.34%-14.11%+30.42% 419.91Cr
-2.63%+2.64%+97.74%+124.06% 414.84Cr
Average -0.28%+0.58%+28.06%+86.28% 820.63Cr
Weighted average by Cap. +0.40%+1.48%+22.99%+107.61%

Financials

2024 2025
Net sales 44Cr 1.31Cr 1.15Cr 1.08Cr 98.9L 1.85Cr 125.85Cr 1.9Cr 13Cr 5Cr 62Cr 4.93Cr 4.83Cr 215.28Cr 50Cr 1.49Cr 1.31Cr 1.22Cr 1.12Cr 2.1Cr 142.84Cr 2.15Cr 15Cr 5.67Cr 71Cr 5.6Cr 5.48Cr 244.35Cr
Net income -8.53Cr -25.39L -22.31L -20.83L -19.11L -35.78L -24Cr -36.66L -2.47Cr -96.59L -12Cr -95.34L -93.27L -42Cr -6.44Cr -19.18L -16.85L -15.73L -14.43L -27.02L -18Cr -27.68L -1.86Cr -72.93L -9.09Cr -71.99L -70.43L -31Cr
Net Debt 8.97Cr 26.7L 23.46L 21.9L 20.1L 37.62L 26Cr 38.55L 2.6Cr 1.02Cr 13Cr 1Cr 98.08L 44Cr 9.16Cr 27.3L 23.98L 22.39L 20.55L 38.46L 26Cr 39.41L 2.65Cr 1.04Cr 13Cr 1.02Cr 1Cr 45Cr
Logo FN Factory Outlet
FN Factory Outlet Public Company Limited is a Thailand-based company engaged in the merchandising of clothing and consumer products in Thailand. The Company is principally involved in the trading of consumer products such as clothes, bedding, leather items, furniture, and household goods, along with space rental and utility services. Its brands include INCO, Cheval, Lady De Cheval, Cheval Kids, Sleep Mate, Cushy, Cherish, Prim, and ETC. Through its subsidiary, Save Life International Company Limited, the Company is involved in the sale of snacks, household products, cosmetics, and souvenirs. FN Factory Outlet operates approximately 10 outlet branches and one mini shop located in Phetchaburi, Kanchanaburi, Pattaya, Pak Chong, Sing Buri, Hua Hin, Phra Nakhon Si Ayutthaya, Chachoengsao, Rayong, and Mini Shop Rama 9.
Employees
138
Date Price Change Volume
27/26/27 THB 0.4700 +2.17% 4,100
24/26/24 THB 0.4600 -2.13% 27,200
23/26/23 THB 0.4700 +2.17% 29,700
22/26/22 THB 0.4600 -2.13% 6,500
21/26/21 THB 0.4700 +2.17% 1,21,700