Valuation: FN Factory Outlet

Market Cap 46Cr 1.38Cr 1.21Cr 1.11Cr 1.03Cr 1.95Cr 131.48Cr 1.99Cr 13Cr 5.22Cr 65Cr 5.17Cr 5.06Cr 226.49Cr P/E 2024
-9.03x
P/E 2025 -7.61x
Enterprise Value 55Cr 1.65Cr 1.45Cr 1.33Cr 1.23Cr 2.34Cr 157.67Cr 2.38Cr 16Cr 6.26Cr 78Cr 6.21Cr 6.07Cr 271.61Cr EV / Sales 2024
1.95x
EV / Sales 2025 1.16x
Free-Float
11.63%
Yield 2024 *
-
Yield 2025 -
12/05 Fn Factory Outlet appoints Pricha Songwatana as acting chairman RE
12/05 FN Factory Outlet Public Company Limited Appoints Pricha Songwatana as Acting Chairman of the Board of Directors, Effective May 12, 2026 CI
12/05 FN Factory Outlet Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
05/05 FN Factory Outlet says Montri Mahaplerkpong resigns as chairman RE
05/05 FN Factory Outlet Public Company Limited Announces Resignation of Montri Mahaplerkpong as Chairman of the Board and Independent Director, Effective 01 May 2026 CI
25/02 FN Factory Outlet Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
12/11 FN Factory Outlet Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
13/25/13 FN Factory Outlet Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
09/25/09 FN Factory Outlet Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
25/25/25 FN Factory Outlet Public Company Limited Appoints Natee Theppot as Independent Director CI
24/25/24 FN Factory Outlet Says Pricha Songwatana Retired As Chairman Of Board RE
21/25/21 FN Factory Outlet Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
12/24/12 FN Factory Outlet Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
1 week+4.55%
1 month-4.17%
3 months-6.12%
6 months+6.98%
Current year-6.12%
1 week 0.44
Extreme 0.44
0.47
1 month 0.44
Extreme 0.44
0.49
Current year 0.36
Extreme 0.36
0.53
1 year 0.36
Extreme 0.36
0.68
3 years 0.35
Extreme 0.35
2.12
5 years 0.35
Extreme 0.35
3.46
10 years 0.35
Extreme 0.35
9.5
Manager TitleAgeSince
Chief Executive Officer 45 01/01/2024
Director of Finance/CFO 40 01/07/2023
Chief Investment Officer 51 -
Director TitleAgeSince
Director/Board Member 70 10/11/2023
Chairman 74 12/05/2026
Director/Board Member 51 01/01/2006
Change 5-day change 1-year change 3-year change Capi.($)
0.00%+4.55% - - 1.37Cr
-0.66%-11.75%-19.93%+155.90% 1.63TCr
-1.17%-5.34%+15.53%+57.48% 806.62Cr
-0.57%-2.81%+1.37%+4.40% 710.16Cr
-0.09%-3.20%+80.86%+42.37% 597.1Cr
+0.67%-0.06%-10.11% - 566.09Cr
-3.82%-2.67%-24.52%+29.12% 473.71Cr
+1.41%-3.14%+64.02%+133.47% 479.45Cr
-0.95%-5.85%+109.27%+131.47% 418.65Cr
-0.42%-0.84%-11.55%+36.49% 410.83Cr
Average -0.56%-4.26%+22.77%+73.84% 676.72Cr
Weighted average by Cap. -0.62%-5.48%+13.74%+86.24%

Financials

2024 2025
Net sales 44Cr 1.32Cr 1.16Cr 1.07Cr 98.59L 1.87Cr 126.08Cr 1.9Cr 13Cr 5Cr 62Cr 4.96Cr 4.86Cr 217.2Cr 50Cr 1.5Cr 1.31Cr 1.21Cr 1.12Cr 2.13Cr 143.11Cr 2.16Cr 15Cr 5.68Cr 71Cr 5.63Cr 5.51Cr 246.53Cr
Net income -8.53Cr -25.55L -22.37L -20.61L -19.06L -36.19L -24Cr -36.82L -2.47Cr -96.73L -12Cr -95.92L -93.84L -42Cr -6.44Cr -19.29L -16.89L -15.57L -14.39L -27.33L -18Cr -27.8L -1.87Cr -73.04L -9.07Cr -72.43L -70.86L -32Cr
Net Debt 8.97Cr 26.87L 23.52L 21.68L 20.04L 38.05L 26Cr 38.71L 2.6Cr 1.02Cr 13Cr 1.01Cr 98.67L 44Cr 9.16Cr 27.46L 24.05L 22.16L 20.48L 38.9L 26Cr 39.57L 2.66Cr 1.04Cr 13Cr 1.03Cr 1.01Cr 45Cr
Logo FN Factory Outlet
FN Factory Outlet Public Company Limited is a Thailand-based company engaged in the merchandising of clothing and consumer products in Thailand. The Company is principally involved in the trading of consumer products such as clothes, bedding, leather items, furniture, and household goods, along with space rental and utility services. Its brands include INCO, Cheval, Lady De Cheval, Cheval Kids, Sleep Mate, Cushy, Cherish, Prim, and ETC. Through its subsidiary, Save Life International Company Limited, the Company is involved in the sale of snacks, household products, cosmetics, and souvenirs. FN Factory Outlet operates approximately 10 outlet branches and one mini shop located in Phetchaburi, Kanchanaburi, Pattaya, Pak Chong, Sing Buri, Hua Hin, Phra Nakhon Si Ayutthaya, Chachoengsao, Rayong, and Mini Shop Rama 9.
Employees
138
Date Price Change Volume
09/26/09 THB 0.4600 0.00% 78,700
08/26/08 THB 0.4600 0.00% 9,800
07/26/07 THB 0.4600 +2.22% 17,400
06/26/06 THB 0.4500 0.00% 2,02,400
03/26/03 THB 0.4500 +2.27% 42,400