Valuation: FN Factory Outlet

Market Cap 43Cr 1.27Cr 1.14Cr 1.05Cr 95.2L 1.78Cr 120.88Cr 1.81Cr 13Cr 5Cr 63Cr 4.78Cr 4.68Cr 199.68Cr P/E 2024
-9.03x
P/E 2025 -7.61x
Enterprise Value 52Cr 1.54Cr 1.38Cr 1.27Cr 1.15Cr 2.16Cr 146.65Cr 2.2Cr 15Cr 6.07Cr 77Cr 5.8Cr 5.67Cr 242.23Cr EV / Sales 2024
1.95x
EV / Sales 2025 1.16x
Free-Float
11.63%
Yield 2024 *
-
Yield 2025 -
11/08 FN Factory Outlet Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
12/05 Fn Factory Outlet appoints Pricha Songwatana as acting chairman RE
12/05 FN Factory Outlet Public Company Limited Appoints Pricha Songwatana as Acting Chairman of the Board of Directors, Effective May 12, 2026 CI
12/05 FN Factory Outlet Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
05/05 FN Factory Outlet says Montri Mahaplerkpong resigns as chairman RE
05/05 FN Factory Outlet Public Company Limited Announces Resignation of Montri Mahaplerkpong as Chairman of the Board and Independent Director, Effective 01 May 2026 CI
25/02 FN Factory Outlet Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
12/11 FN Factory Outlet Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
13/25/13 FN Factory Outlet Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
09/25/09 FN Factory Outlet Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
25/25/25 FN Factory Outlet Public Company Limited Appoints Natee Theppot as Independent Director CI
24/25/24 FN Factory Outlet Says Pricha Songwatana Retired As Chairman Of Board RE
21/25/21 FN Factory Outlet Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
1 day+2.38%
1 week+2.38%
3 months-8.51%
6 months-12.24%
Current year-12.24%
1 week 0.4
Extreme 0.4
0.46
1 month 0.4
Extreme 0.4
0.47
Current year 0.36
Extreme 0.36
0.53
1 year 0.36
Extreme 0.36
0.54
3 years 0.35
Extreme 0.35
1.9
5 years 0.35
Extreme 0.35
3.46
10 years 0.35
Extreme 0.35
9.5
Manager TitleAgeSince
Chief Executive Officer 45 01/01/2024
Director of Finance/CFO 40 01/07/2023
Chief Investment Officer 51 -
Director TitleAgeSince
Director/Board Member 51 01/01/2006
Chairman 45 -
Director/Board Member 47 08/03/2022
Change 5-day change 1-year change 3-year change Capi.($)
+2.38%+2.38%-8.51%-75.14% 1.27Cr
-0.95%-0.80%+12.17%+95.95% 2,67500Cr
+3.76%+1.24%-12.70%+56.69% 6.41TCr
-1.25%-6.11%-23.57%+2.26% 3.41TCr
-0.64%-2.59%-55.39%-21.47% 2.5TCr
+5.01%+1.56% - - 2.04TCr
-1.72%-3.66%+14.15%+261.26% 1.67TCr
-2.13%-8.19%-14.85%+104.56% 1.53TCr
-0.88%+4.86%+35.33%+165.37% 1.54TCr
+2.57%+0.13%+49.16%+378.80% 1.6TCr
Average +0.78%-1.07%-0.47%+107.59% 28.82TCr
Weighted average by Cap. +0.76%-0.83%+10.80%+95.89%

Financials

2024 2025
Net sales 44Cr 1.31Cr 1.17Cr 1.08Cr 97.66L 1.83Cr 124.01Cr 1.86Cr 13Cr 5.13Cr 65Cr 4.9Cr 4.8Cr 204.84Cr 50Cr 1.48Cr 1.32Cr 1.22Cr 1.11Cr 2.07Cr 140.76Cr 2.11Cr 15Cr 5.83Cr 74Cr 5.56Cr 5.45Cr 232.5Cr
Net income -8.53Cr -25.25L -22.55L -20.83L -18.88L -35.31L -24Cr -35.9L -2.51Cr -99.24L -13Cr -94.76L -92.74L -40Cr -6.44Cr -19.07L -17.03L -15.73L -14.25L -26.67L -18Cr -27.11L -1.89Cr -74.93L -9.48Cr -71.55L -70.03L -30Cr
Net Debt 8.97Cr 26.55L 23.71L 21.9L 19.85L 37.13L 25Cr 37.75L 2.64Cr 1.04Cr 13Cr 99.64L 97.52L 42Cr 9.16Cr 27.14L 24.24L 22.39L 20.29L 37.96L 26Cr 38.59L 2.69Cr 1.07Cr 13Cr 1.02Cr 99.69L 43Cr
Projected Income Statement - Annual - FN Factory Outlet
Logo FN Factory Outlet
FN Factory Outlet Public Company Limited is a Thailand-based company engaged in the merchandising of clothing and consumer products in Thailand. The Company is principally involved in the trading of consumer products such as clothes, bedding, leather items, furniture, and household goods, along with space rental and utility services. Its brands include INCO, Cheval, Lady De Cheval, Cheval Kids, Sleep Mate, Cushy, Cherish, Prim, and ETC. Through its subsidiary, Save Life International Company Limited, the Company is involved in the sale of snacks, household products, cosmetics, and souvenirs. FN Factory Outlet operates approximately 10 outlet branches and one mini shop located in Phetchaburi, Kanchanaburi, Pattaya, Pak Chong, Sing Buri, Hua Hin, Phra Nakhon Si Ayutthaya, Chachoengsao, Rayong, and Mini Shop Rama 9.
Employees
138
Date Price Change Volume
22/26/22 THB 0.4300 +2.38% 5,300
21/26/21 THB 0.4200 +5.00% 38,701
20/26/20 THB 0.4000 -6.98% 25,800
19/26/19 THB 0.4300 +2.38% 72,600
15/26/15 THB 0.4200 -2.33% 7,500