End-of-day quote
Taiwan S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
246
TWD
|
-1.01%
|
|
+10.56%
|
-4.47%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
6,230
|
20,445
|
52,502
|
21,503
|
31,161
|
30,254
|
-
|
Enterprise Value (EV)
1 |
6,230
|
20,445
|
52,502
|
21,503
|
31,161
|
30,254
|
30,254
|
P/E ratio
|
19.9
x
|
-
|
-
|
-
|
19.5
x
|
14.4
x
|
13.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
1.88
x
|
2.3
x
|
1.09
x
|
1.91
x
|
1.67
x
|
1.6
x
|
EV / Revenue
|
-
|
1.88
x
|
2.3
x
|
1.09
x
|
1.91
x
|
1.67
x
|
1.6
x
|
EV / EBITDA
|
-
|
-
|
6.6
x
|
5.02
x
|
10
x
|
3.62
x
|
6.69
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.78
x
|
-
|
-
|
1.8
x
|
1.55
x
|
-
|
Nbr of stocks (in thousands)
|
1,07,697
|
1,08,042
|
1,21,015
|
1,21,015
|
1,21,014
|
1,21,014
|
-
|
Reference price
2 |
57.85
|
189.2
|
433.8
|
177.7
|
257.5
|
250.0
|
250.0
|
Announcement Date
|
30/03/20
|
29/03/21
|
17/03/22
|
24/02/23
|
29/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
10,880
|
22,868
|
19,680
|
16,287
|
18,113
|
18,929
|
EBITDA
1 |
-
|
-
|
7,956
|
4,287
|
3,117
|
8,353
|
4,522
|
EBIT
1 |
-
|
793.2
|
7,717
|
3,869
|
2,346
|
2,947
|
2,426
|
Operating Margin
|
-
|
7.29%
|
33.75%
|
19.66%
|
14.4%
|
16.27%
|
12.82%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
2,802
|
2,533
|
2,633
|
Net income
1 |
308.5
|
-
|
-
|
-
|
2,150
|
2,102
|
2,185
|
Net margin
|
-
|
-
|
-
|
-
|
13.2%
|
11.61%
|
11.54%
|
EPS
2 |
2.908
|
-
|
-
|
-
|
13.23
|
17.34
|
18.02
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/03/20
|
29/03/21
|
17/03/22
|
24/02/23
|
29/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
-
|
6,300
|
5,962
|
5,397
|
-
|
4,130
|
3,937
|
4,341
|
4,242
|
3,767
|
3,790
|
4,124
|
4,704
|
4,426
|
4,043
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
1,983
|
1,932
|
1,155
|
-
|
330.6
|
491.2
|
623.1
|
650.3
|
581.4
|
564.5
|
599.5
|
689
|
630.5
|
493
|
Operating Margin
|
-
|
31.48%
|
32.41%
|
21.41%
|
-
|
8.01%
|
12.48%
|
14.35%
|
15.33%
|
15.43%
|
14.89%
|
14.54%
|
14.65%
|
14.25%
|
12.19%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
781.5
|
796.6
|
680.5
|
569
|
607
|
712
|
644
|
541
|
Net income
1 |
1,913
|
-
|
-
|
-
|
461.2
|
-
|
420.4
|
582.4
|
611.2
|
536.2
|
472
|
504
|
591
|
535
|
449
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
10.68%
|
13.42%
|
14.41%
|
14.23%
|
12.45%
|
12.22%
|
12.56%
|
12.09%
|
11.11%
|
EPS
2 |
16.63
|
-
|
-
|
-
|
3.769
|
-
|
3.462
|
4.800
|
3.970
|
4.060
|
3.890
|
4.160
|
4.870
|
4.410
|
3.700
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
08/11/21
|
17/03/22
|
05/05/22
|
03/08/22
|
31/10/22
|
24/02/23
|
12/05/23
|
26/07/23
|
25/10/23
|
29/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
55.3%
|
18.5%
|
10.1%
|
9.14%
|
9.05%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
34.9%
|
12.3%
|
8.65%
|
7.45%
|
7.45%
|
Assets
1 |
-
|
-
|
-
|
-
|
24,872
|
28,215
|
29,329
|
Book Value Per Share
2 |
-
|
50.00
|
-
|
-
|
143.0
|
161.0
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
510
|
668
|
379
|
589
|
557
|
Capex / Sales
|
-
|
-
|
2.23%
|
3.4%
|
2.33%
|
3.25%
|
2.94%
|
Announcement Date
|
30/03/20
|
29/03/21
|
17/03/22
|
24/02/23
|
29/02/24
|
-
|
-
|
Average target price
292.5
TWD Spread / Average Target +17.00% Consensus |
1st Jan change
|
Capi.
|
---|
| -4.47% | 914M | | -2.27% | 48.5B | | -19.94% | 14.49B | | +19.54% | 11.55B | | +51.45% | 8.85B | | +3.41% | 8.52B | | +8.15% | 7.71B | | -17.87% | 7.24B | | -11.07% | 6.99B | | -13.27% | 6.81B |
Integrated Circuits
|