Valuation FirstCash Holdings, Inc Nasdaq

Stocks

Real-time Estimate Cboe BZX 12:40:30 10/09/2026 am IST			5-day change	1st Jan Change
228.40 ^USD	+1.32%		+4.57%	+211.08%

31/08	FirstCash Holdings, Inc. Upsizes And Extends Term Of Unsecured Bank Credit Facility; Size Of Committed Facility Increased From $700 Million To $1.1 Billion; Maturity Date Extended To August 2031	CI
31/08	FirstCash Expands Credit Facility to $1.06 Billion	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,025	4,026	4,889	4,636	7,034	9,777	-	-
Change	-	33.08%	21.46%	-5.17%	51.72%	38.99%	-	-
Enterprise Value (EV)	4,491	5,579	4,889	4,636	7,034	9,777	9,777	9,777
Change	-	24.21%	-12.36%	-5.17%	51.72%	38.99%	0%	0%
P/E	24.6x	16.2x	22.6x	18.1x	21.5x	22.2x	18.1x	15x
PBR	2.01x	2.19x	-	2.28x	-	-	-	-
PEG	-	0.2x	-2.2x	0.9x	0.7x	0.6x	0.8x	0.7x
Capitalization / Revenue	1.78x	1.48x	1.55x	1.37x	1.92x	2.23x	2.04x	1.8x
EV / Revenue	0x	0x	0x	0x	0x	2.23x	2.04x	1.8x
EV / EBITDA	0x	0x	0x	0x	0x	10.9x	9.43x	8.31x
EV / EBIT	0x	0x	0x	0x	0x	16.4x	13.5x	11.7x
EV / FCF	0x	0x	0x	0x	0x	27.1x	13.9x	11.1x
FCF Yield	5.99%	3.7%	7.28%	10.2%	7.55%	3.69%	7.19%	9.02%
Dividend per Share ²	1.17	1.26	1.36	1.46	1.6	-	-	-
Rate of return	1.56%	1.45%	1.25%	1.41%	1%	-	-	-
EPS ²	3.04	5.36	4.8	5.73	7.42	10.14	12.44	15.06
Distribution rate	38.5%	23.5%	28.3%	25.5%	21.6%	-	-	-
Net sales ¹	1,699	2,729	3,152	3,389	3,661	4,375	4,792	5,443
EBITDA ¹	289.6	437.3	511.7	558.4	698.4	893.8	1,037	1,176
EBIT ¹	197.2	283.9	389.6	347.1	443.9	595.6	723.8	836
Net income ¹	124.9	253.5	219.3	258.8	330.4	445.6	541.2	655
Net Debt	1,467	1,553	-	-	-	-	-	-
Reference price ²	74.81	86.91	108.39	103.60	159.38	225.42	225.42	225.42
Nbr of stocks (in thousands)	40,433	46,318	45,108	44,752	44,134	43,372	-	-
Announcement Date	08/02/22	02/02/23	01/02/24	30/01/25	05/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BAJAJ FINANCE LIMITED	25.43x	16.85x	-	0.68%	6.91TCr
ROCKET COMPANIES, INC.	41.67x	4.78x	16.18x	-.--%	3.91TCr
BAJAJ FINSERV LTD.	25.37x	5.15x	25.49x	0.08%	3.27TCr
SYNCHRONY FINANCIAL	8.36x	1.96x	3.68x	1.63%	2.56TCr
SHRIRAM FINANCE LIMITED	17.27x	11.94x	23.19x	1.15%	2.56TCr
SOFI TECHNOLOGIES, INC.	30.11x	4.12x	12.39x	-.--%	2.33TCr
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	23.14x	18.77x	44.3x	0.16%	1.64TCr
TATA CAPITAL LIMITED	22.55x	22.56x	-	0.23%	1.64TCr
Average	24.24x	10.77x	20.87x	0.49%	3.1TCr
Weighted average by Cap.	25.48x	10.68x	19.49x	0.51%