|
Market Closed -
Nasdaq
01:30:00 31/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 181.25 USD | -3.50% |
|
+4.92% | +146.50% |
| 28/10 | FirstCash Boosts Share Buyback by $200 Million | MT |
| 28/10 | FirstCash Holdings, Inc. announces an Increase in Equity Buyback. | CI |
Company Valuation: FirstCash Holdings, Inc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,025 | 4,026 | 4,889 | 4,636 | 7,034 | 7,773 | - | - |
| Change | - | 33.08% | 21.46% | -5.17% | 51.72% | 10.51% | - | - |
| Enterprise Value (EV) | 4,491 | 5,579 | 4,889 | 4,636 | 7,034 | 7,773 | 7,773 | 7,773 |
| Change | - | 24.21% | -12.36% | -5.17% | 51.72% | 10.51% | 0% | 0% |
| P/E | 24.6x | 16.2x | 22.6x | 18.1x | 21.5x | 18.5x | 15x | 12.5x |
| PBR | 2.01x | 2.19x | - | 2.28x | - | - | - | - |
| PEG | - | 0.2x | -2.2x | 0.9x | 0.7x | 0.6x | 0.6x | 0.6x |
| Capitalization / Revenue | 1.78x | 1.48x | 1.55x | 1.37x | 1.92x | 1.78x | 1.67x | 1.53x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.78x | 1.67x | 1.53x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 8.93x | 7.78x | 6.9x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 13.6x | 11.4x | 9.63x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 42.7x | 12.2x | 9.51x |
| FCF Yield | 5.99% | 3.7% | 7.28% | 10.2% | 7.55% | 2.34% | 8.19% | 10.5% |
| Dividend per Share 2 | 1.17 | 1.26 | 1.36 | 1.46 | 1.6 | - | - | - |
| Rate of return | 1.56% | 1.45% | 1.25% | 1.41% | 1% | - | - | - |
| EPS 2 | 3.04 | 5.36 | 4.8 | 5.73 | 7.42 | 9.803 | 12.07 | 14.52 |
| Distribution rate | 38.5% | 23.5% | 28.3% | 25.5% | 21.6% | - | - | - |
| Net sales 1 | 1,699 | 2,729 | 3,152 | 3,389 | 3,661 | 4,362 | 4,664 | 5,081 |
| EBITDA 1 | 289.6 | 437.3 | 511.7 | 558.4 | 698.4 | 870.3 | 999.2 | 1,127 |
| EBIT 1 | 197.2 | 283.9 | 389.6 | 347.1 | 443.9 | 572.8 | 681.9 | 807.2 |
| Net income 1 | 124.9 | 253.5 | 219.3 | 258.8 | 330.4 | 428.3 | 518.5 | 626.1 |
| Net Debt | 1,467 | 1,553 | - | - | - | - | - | - |
| Reference price 2 | 74.81 | 86.91 | 108.39 | 103.60 | 159.38 | 181.25 | 181.25 | 181.25 |
| Nbr of stocks (in thousands) | 40,433 | 46,318 | 45,108 | 44,752 | 44,134 | 42,888 | - | - |
| Announcement Date | 08/02/22 | 02/02/23 | 01/02/24 | 30/01/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.37x | - | - | 1.19% | 21TCr | |
| 11.67x | 2.45x | 3.84x | 1.58% | 12TCr | |
| 22.71x | 15.95x | - | 0.76% | 6.15TCr | |
| 28.29x | 5.25x | 19.87x | -.--% | 3.63TCr | |
| 21.76x | 4.89x | 24.22x | 0.09% | 2.81TCr | |
| 7.9x | 1.8x | 3.32x | 1.7% | 2.35TCr | |
| 27.5x | 3.87x | 11.78x | -.--% | 2.17TCr | |
| 13.55x | 10.19x | 19.51x | 1.47% | 2.04TCr | |
| 19.85x | 17.98x | 42x | 0.17% | 1.43TCr | |
| Average | 18.96x | 7.80x | 17.79x | 0.77% | 6.03TCr | |
| Weighted average by Cap. | 17.56x | 6.69x | 11.99x | 1.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- FCFS Stock
- FCFS Stock
- Valuation FirstCash Holdings, Inc
Select your edition
All financial news and data tailored to specific country editions
