Valuation FirstCash Holdings, Inc Nasdaq

Stocks

Market Closed - Nasdaq 01:30:00 03/10/2026 am IST			5-day change	1st Jan Change
210.36 ^USD	+1.06%		-2.42%	+186.09%

31/08	FirstCash Holdings, Inc. Upsizes And Extends Term Of Unsecured Bank Credit Facility; Size Of Committed Facility Increased From $700 Million To $1.1 Billion; Maturity Date Extended To August 2031	CI
31/08	FirstCash Expands Credit Facility to $1.06 Billion	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,025	4,026	4,889	4,636	7,034	9,028	-	-
Change	-	33.08%	21.46%	-5.17%	51.72%	28.34%	-	-
Enterprise Value (EV)	4,491	5,579	4,889	4,636	7,034	9,028	9,028	9,028
Change	-	24.21%	-12.36%	-5.17%	51.72%	28.34%	0%	0%
P/E	24.6x	16.2x	22.6x	18.1x	21.5x	20.5x	16.9x	13.2x
PBR	2.01x	2.19x	-	2.28x	-	-	-	-
PEG	-	0.2x	-2.2x	0.9x	0.7x	0.6x	0.8x	0.5x
Capitalization / Revenue	1.78x	1.48x	1.55x	1.37x	1.92x	2.06x	1.9x	1.66x
EV / Revenue	0x	0x	0x	0x	0x	2.06x	1.9x	1.66x
EV / EBITDA	0x	0x	0x	0x	0x	10.2x	8.9x	-
EV / EBIT	0x	0x	0x	0x	0x	15.4x	13.1x	-
EV / FCF	0x	0x	0x	0x	0x	25x	12.8x	10.2x
FCF Yield	5.99%	3.7%	7.28%	10.2%	7.55%	4%	7.79%	9.77%
Dividend per Share ²	1.17	1.26	1.36	1.46	1.6	-	-	-
Rate of return	1.56%	1.45%	1.25%	1.41%	1%	-	-	-
EPS ²	3.04	5.36	4.8	5.73	7.42	10.14	12.31	15.8
Distribution rate	38.5%	23.5%	28.3%	25.5%	21.6%	-	-	-
Net sales ¹	1,699	2,729	3,152	3,389	3,661	4,384	4,748	5,449
EBITDA ¹	289.6	437.3	511.7	558.4	698.4	888	1,014	-
EBIT ¹	197.2	283.9	389.6	347.1	443.9	586	690.4	-
Net income ¹	124.9	253.5	219.3	258.8	330.4	445.6	536	695.6
Net Debt	1,467	1,553	-	-	-	-	-	-
Reference price ²	74.81	86.91	108.39	103.60	159.38	208.15	208.15	208.15
Nbr of stocks (in thousands)	40,433	46,318	45,108	44,752	44,134	43,372	-	-
Announcement Date	08/02/22	02/02/23	01/02/24	30/01/25	05/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMERICAN EXPRESS COMPANY	17.09x	-	-	1.26%	20TCr
CAPITAL ONE FINANCIAL CORPORATION	11.79x	2.36x	3.87x	1.66%	12TCr
BAJAJ FINANCE LIMITED	22.88x	15.83x	-	0.76%	6.12TCr
ROCKET COMPANIES, INC.	35.76x	4.96x	16.99x	-.--%	3.39TCr
BAJAJ FINSERV LTD.	22.68x	4.95x	24.52x	0.08%	2.88TCr
SYNCHRONY FINANCIAL	7.57x	1.81x	3.4x	1.79%	2.33TCr
SHRIRAM FINANCE LIMITED	15.8x	11.33x	21.25x	1.26%	2.3TCr
SOFI TECHNOLOGIES, INC.	26.72x	3.55x	10.68x	-.--%	2.05TCr
Average	20.04x	6.40x	13.45x	0.85%	6.42TCr
Weighted average by Cap.	17.99x	6.25x	10.18x	1.12%