|
Market Closed -
Hong Kong S.E.
01:38:21 29/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 7.060 HKD | -1.74% |
|
-6.98% | -15.55% |
| 04:07am | First Tractor Company Limited Reports Earnings Results for the Nine Months Ended September 30, 2026 | CI |
| 10/09 | First Tractor to Pay Out H1 Dividend | MT |
Company Valuation: First Tractor Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,571 | 9,548 | 12,426 | 13,459 | 13,313 | 11,533 | - | - |
| Change | - | -17.49% | 30.14% | 8.32% | -1.09% | -13.37% | - | - |
| Enterprise Value (EV) 1 | 11,571 | 9,548 | 12,426 | 13,459 | 11,852 | 9,064 | 7,772 | 6,372 |
| Change | - | -17.49% | 30.14% | 8.32% | -11.94% | -23.52% | -14.26% | -18.02% |
| P/E | - | - | - | - | 10.4x | 7.59x | 5.45x | 4.31x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | 0.81x | 0.1x | 0.2x |
| Capitalization / Revenue | - | 0.77x | 1.08x | 1.13x | 1.23x | 0.92x | 0.83x | 0.71x |
| EV / Revenue | - | 0.77x | 1.08x | 1.13x | 1.1x | 0.72x | 0.56x | 0.39x |
| EV / EBITDA | - | 10.4x | 9.62x | 9.9x | 9.63x | 8.57x | 5.37x | 3.58x |
| EV / EBIT | - | 16.2x | 12.5x | 12.9x | 12.9x | 10.3x | 6.32x | 4.13x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 0.1975 | 0.29 | 0.4 | 0.51 |
| Rate of return | - | - | - | - | 2.63% | 4.84% | 6.67% | 8.5% |
| EPS 2 | - | - | - | - | 0.7226 | 0.79 | 1.1 | 1.39 |
| Distribution rate | - | - | - | - | 27.3% | 36.7% | 36.4% | 36.7% |
| Net sales 1 | - | 12,455 | 11,534 | 11,904 | 10,823 | 12,555 | 13,941 | 16,286 |
| EBITDA 1 | - | 920.5 | 1,292 | 1,360 | 1,231 | 1,057 | 1,446 | 1,780 |
| EBIT 1 | - | 588 | 996.3 | 1,046 | 918.2 | 883.6 | 1,229 | 1,541 |
| Net income 1 | 438.2 | 681.1 | 997 | 922 | 812 | 897.6 | 1,181 | 1,454 |
| Net Debt 1 | - | - | - | - | -1,461 | -2,469 | -3,761 | -5,161 |
| Reference price 2 | 3.218 | 3.264 | 4.502 | 6.747 | 7.513 | 5.997 | 5.997 | 5.997 |
| Nbr of stocks (in thousands) | 11,23,645 | 11,23,645 | 11,23,645 | 11,23,645 | 11,23,645 | 11,23,645 | - | - |
| Announcement Date | 29/03/22 | 21/03/23 | 27/03/24 | 27/03/25 | 26/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.73x | 0.71x | 8.46x | 4.75% | 171.21Cr | |
| 26.82x | 4.56x | 20.38x | 0.86% | 33TCr | |
| 35.37x | 5.5x | 29.97x | 1.02% | 17TCr | |
| 15.07x | 1.16x | 7.38x | 4.92% | 6.4TCr | |
| 17.42x | 1.46x | 12.01x | 3.17% | 5.39TCr | |
| 30.23x | 4.25x | 17.73x | 0.44% | 4.74TCr | |
| 15.25x | 1.56x | 8.91x | 2.84% | 3.84TCr | |
| 11.09x | 1.05x | 10.45x | 4.71% | 3.44TCr | |
| 30.11x | 4.37x | 17.51x | 1.67% | 2.88TCr | |
| 12.44x | 0.41x | 4.2x | 3.95% | 2.62TCr | |
| Average | 20.15x | 2.50x | 13.70x | 2.83% | 7.95TCr | |
| Weighted average by Cap. | 25.66x | 3.81x | 19.05x | 1.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 38 Stock
- Valuation First Tractor Company Limited
Select your edition
All financial news and data tailored to specific country editions
