Market Closed -
Nasdaq
01:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
1,707
USD
|
-2.68%
|
|
+5.22%
|
+20.33%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,583
|
8,052
|
10,912
|
20,469
|
24,635
|
-
|
-
|
Enterprise Value (EV)
1 |
5,583
|
8,052
|
10,912
|
20,469
|
24,635
|
24,635
|
24,635
|
P/E ratio
|
12.1
x
|
15.4
x
|
11.3
x
|
1.81
x
|
9.47
x
|
8.76
x
|
7.4
x
|
Yield
|
-
|
0.23%
|
0.28%
|
0.27%
|
0.39%
|
0.43%
|
0.46%
|
Capitalization / Revenue
|
-
|
4.4
x
|
2.67
x
|
2.44
x
|
2.65
x
|
2.67
x
|
2.59
x
|
EV / Revenue
|
-
|
4.4
x
|
2.67
x
|
2.44
x
|
2.65
x
|
2.67
x
|
2.59
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.85
x
|
1.25
x
|
1.01
x
|
1.1
x
|
0.99
x
|
0.87
x
|
Nbr of stocks (in thousands)
|
9,816
|
9,816
|
14,504
|
14,520
|
14,530
|
-
|
-
|
Reference price
2 |
574.3
|
829.8
|
758.4
|
1,419
|
1,707
|
1,707
|
1,707
|
Announcement Date
|
26/01/21
|
26/01/22
|
26/01/23
|
26/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,831
|
4,087
|
8,406
|
9,312
|
9,233
|
9,505
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
627.1
|
1,782
|
4,260
|
4,282
|
4,114
|
-
|
Operating Margin
|
-
|
34.25%
|
43.6%
|
50.68%
|
45.98%
|
44.56%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
701.7
|
1,362
|
12,077
|
3,562
|
3,518
|
3,621
|
Net income
1 |
477.7
|
528.9
|
1,048
|
11,407
|
2,550
|
2,467
|
2,567
|
Net margin
|
-
|
28.88%
|
25.64%
|
135.7%
|
27.38%
|
26.72%
|
27.01%
|
EPS
2 |
47.50
|
53.88
|
67.40
|
784.5
|
180.3
|
195.0
|
230.6
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
1.880
|
2.160
|
3.890
|
6.677
|
7.299
|
7.833
|
Announcement Date
|
26/01/21
|
26/01/22
|
26/01/23
|
26/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
461
|
468.6
|
929
|
983
|
1,083
|
1,092
|
1,159
|
2,423
|
2,458
|
2,366
|
2,295
|
2,327
|
2,339
|
2,330
|
2,290
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
152.6
|
155.3
|
357
|
417
|
506
|
502
|
482
|
1,220
|
1,326
|
1,231
|
1,141
|
1,047
|
1,065
|
1,057
|
1,011
|
Operating Margin
|
33.1%
|
33.14%
|
38.43%
|
42.42%
|
46.72%
|
45.97%
|
41.59%
|
50.35%
|
53.95%
|
52.03%
|
49.72%
|
44.99%
|
45.54%
|
45.37%
|
44.17%
|
Earnings before Tax (EBT)
1 |
158.1
|
153.6
|
225
|
337
|
408
|
392
|
9,471
|
896
|
997
|
713
|
1,004
|
850.8
|
861.9
|
843.8
|
846.6
|
Net income
1 |
119.4
|
118.6
|
264
|
238
|
303
|
243
|
9,504
|
667
|
737
|
499
|
716
|
612.2
|
614.8
|
595.1
|
578.6
|
Net margin
|
25.91%
|
25.32%
|
28.42%
|
24.21%
|
27.98%
|
22.25%
|
820.02%
|
27.53%
|
29.98%
|
21.09%
|
31.2%
|
26.31%
|
26.29%
|
25.54%
|
25.27%
|
EPS
2 |
12.17
|
12.09
|
16.70
|
14.86
|
19.25
|
16.67
|
653.6
|
45.87
|
50.67
|
34.33
|
49.26
|
42.43
|
44.24
|
44.50
|
42.86
|
Dividend per Share
2 |
0.4700
|
0.4700
|
0.4700
|
0.4700
|
0.4700
|
0.7500
|
0.7500
|
0.7500
|
0.7500
|
1.640
|
1.640
|
1.640
|
1.692
|
1.719
|
1.745
|
Announcement Date
|
27/10/21
|
26/01/22
|
28/04/22
|
28/07/22
|
27/10/22
|
26/01/23
|
10/05/23
|
03/08/23
|
26/10/23
|
26/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
11.8%
|
11.2%
|
14.9%
|
12.6%
|
11.8%
|
12.6%
|
ROA (Net income/ Total Assets)
|
-
|
0.98%
|
1.01%
|
1.34%
|
1.21%
|
1.11%
|
-
|
Assets
1 |
-
|
54,131
|
1,03,762
|
8,51,269
|
2,10,089
|
2,21,637
|
-
|
Book Value Per Share
2 |
-
|
448.0
|
605.0
|
1,403
|
1,555
|
1,726
|
1,956
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/01/21
|
26/01/22
|
26/01/23
|
26/01/24
|
-
|
-
|
-
|
Last Close Price
1,707
USD Average target price
1,968
USD Spread / Average Target +15.27% Consensus |
1st Jan change
|
Capi.
|
---|
| +20.33% | 24.63B | | +13.63% | 555B | | +11.52% | 295B | | +10.99% | 247B | | +21.50% | 209B | | +18.12% | 172B | | +10.11% | 165B | | +7.74% | 156B | | +0.01% | 139B | | -10.21% | 139B |
Other Banks
|