|
End-of-day quote
Mexican S.E.
03/11/2026
|
5-day change | 1st Jan Change | ||
| 25.00 MXN | +2.04% |
|
+2.04% | - |
Projected Income Statement: Fibra Storage
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Net sales 1 | 533.2 | 696.3 | 776.2 | 1,002 | 1,125 | 1,108 |
| Change | - | 30.59% | 11.47% | 29.15% | 12.22% | -1.51% |
| EBITDA 1 | 275.6 | - | 453.8 | 541 | 591 | 660 |
| Change | - | - | - | 19.22% | 9.24% | 11.68% |
| EBIT 1 | 687.4 | 734.1 | 444.2 | 767 | 832.5 | 884 |
| Change | - | 6.79% | -39.49% | 72.67% | 8.54% | 6.19% |
| Interest Paid 1 | -113.2 | - | -158.8 | -121 | -125 | -144 |
| Earnings before Tax (EBT) | - | - | - | - | - | - |
| Change | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - |
| Change | - | - | - | - | - | - |
| Announcement Date | 28/02/24 | 25/02/25 | 27/02/26 | - | - | - |
1MXN in Million
Estimates
Forecast Balance Sheet: Fibra Storage
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 854 | 911 | 1,341 | 1,479 | 1,595 | 2,267 |
| Change | - | 6.67% | 47.2% | 10.26% | 7.84% | 42.13% |
| Announcement Date | 28/02/24 | 25/02/25 | 27/02/26 | - | - | - |
1MXN in Million
Estimates
Cash Flow Forecast: Fibra Storage
| Fiscal Period: December | 2025 | 2027 | 2028 |
|---|---|---|---|
| CAPEX 1 | 41.51 | - | - |
| Change | - | - | - |
| Free Cash Flow (FCF) 1 | - | 207 | 677 |
| Change | - | - | 227.05% |
| Announcement Date | 27/02/26 | - | - |
1MXN in Million
Estimates
Forecast Financial Ratios: Fibra Storage
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
| EBITDA Margin (%) | - | - | - | 51.69% | - | 58.46% | 53.97% | 52.53% | 59.57% |
| EBIT Margin (%) | - | - | - | 128.92% | 105.42% | 57.23% | 76.51% | 74% | 79.78% |
| EBT Margin (%) | - | - | - | - | - | - | - | - | - |
| Net margin (%) | - | - | - | - | - | - | - | - | - |
| FCF margin (%) | - | - | - | - | - | - | - | 18.4% | 61.1% |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - | - |
Profitability | |||||||||
| ROA | 2.42% | 2.51% | 2.57% | 2.6% | 3.27% | 3.36% | - | - | - |
| ROE | 0.9% | 3.59% | 9.81% | 11.45% | 11.36% | 10.16% | - | - | - |
Financial Health | |||||||||
| Leverage (Debt/EBITDA) | - | - | - | 3.1x | - | 2.96x | 2.73x | 2.7x | 3.43x |
| Debt / Free cash flow | - | - | - | - | - | - | - | 7.71x | 3.35x |
Capital Intensity | |||||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | 5.35% | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | - | 9.15% | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - | - |
Items per share | |||||||||
| Cash flow per share 1 | 1.032 | 4.419 | 2.406 | 2.909 | 2.726 | 3.071 | - | - | - |
| Change | - | 328.21% | -45.57% | 20.94% | -6.28% | 12.62% | - | - | - |
| Dividend per Share 1 | 0.2163 | 0.3531 | 0.3621 | 0.3145 | 0.8338 | 0.7092 | - | - | - |
| Change | - | 63.25% | 2.55% | -13.13% | 165.09% | -14.95% | - | - | - |
| Book Value Per Share 1 | 19.44 | 19.51 | 21.1 | 22.59 | 24.69 | 26.58 | - | - | - |
| Change | - | 0.4% | 8.14% | 7.07% | 9.26% | 7.68% | - | - | - |
| EPS 1 | 0.18 | 0.71 | 1.976 | 2.515 | 2.686 | 2.588 | - | - | - |
| Change | - | 294.44% | 178.35% | 27.28% | 6.76% | -3.64% | - | - | - |
| Nbr of stocks (in thousands) | 2,00,000 | 2,16,966 | 2,22,837 | 2,64,462 | 2,59,563 | 2,59,057 | - | - | - |
| Announcement Date | 29/04/21 | 04/05/22 | 27/04/23 | 19/04/24 | 30/04/25 | 23/04/26 | - | - | - |
1MXN
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | - | - |
| PBR | - | - |
| EV / Sales | 7.97x | 7.21x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
25.00MXN
Average target price
34.00MXN
Spread / Average Target
+36.00%
Net sales - Rate of surprise
- Stock Market
- Stocks
- STORAGE 18 Stock
- Financials Fibra Storage
Select your edition
All financial news and data tailored to specific country editions
