|
End-of-day quote
Mexican S.E.
07/09/2026
|
5-day change | 1st Jan Change | ||
| 11.97 MXN | +0.08% |
|
+1.10% | +30.25% |
| 25/07 | Fibra Shop, Q2 2026 Earnings Call, Jul 23, 2026 | |
| 22/07 | Fibra Shop Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Fibra Shop
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,251 | 3,062 | 2,929 | 5,955 | 6,226 | 8,110 | - | - |
| Change | - | -5.81% | -4.32% | 103.29% | 4.55% | 30.25% | - | - |
| Enterprise Value (EV) 1 | 10,974 | 14,475 | 14,188 | 17,644 | 18,345 | 20,105 | 19,913 | 19,774 |
| Change | - | 31.9% | -1.98% | 24.36% | 3.97% | 9.59% | -0.96% | -0.7% |
| P/E | 3.27x | 2.23x | 1.47x | 9.88x | 3.08x | 6.05x | 9.28x | 8.31x |
| PBR | 0.3x | 0.25x | 0.22x | 0.36x | 0.34x | 0.44x | 0.43x | 0.43x |
| PEG | - | 0.1x | 0x | -0.1x | 0x | -0.2x | -0.3x | 0.7x |
| Capitalization / Revenue | 2.28x | 1.83x | 1.3x | 2.46x | 2.39x | 2.95x | 2.84x | 2.75x |
| EV / Revenue | 7.7x | 8.66x | 6.3x | 7.28x | 7.04x | 7.32x | 6.98x | 6.69x |
| EV / EBITDA | 10.5x | 11.7x | 8.26x | 9.79x | 9.68x | 10.2x | 9.72x | 9.33x |
| EV / EBIT | 10.6x | 11.8x | 8.34x | 9.89x | 10.2x | 10.2x | 9.72x | 9.33x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.656 | - | 0.31 | 0.5452 | 0.675 | 0.77 | 0.84 | 1.1 |
| Rate of return | 10% | - | 5.06% | 6.2% | 7.34% | 6.43% | 7.02% | 9.19% |
| EPS 2 | 1.997 | 2.79 | 4.16 | 0.89 | 2.987 | 1.98 | 1.29 | 1.44 |
| Distribution rate | 32.8% | - | 7.45% | 61.3% | 22.6% | 38.9% | 65.1% | 76.4% |
| Net sales 1 | 1,426 | 1,671 | 2,254 | 2,424 | 2,606 | 2,747 | 2,854 | 2,954 |
| EBITDA 1 | 1,047 | 1,242 | 1,719 | 1,802 | 1,895 | 1,971 | 2,049 | 2,120 |
| EBIT 1 | 1,035 | 1,229 | 1,702 | 1,784 | 1,797 | 1,971 | 2,049 | 2,120 |
| Net income 1 | 994.3 | 1,563 | 768.9 | 2,051 | 2,024 | 1,344 | 874 | 972 |
| Net Debt 1 | 7,723 | 11,413 | 11,259 | 11,689 | 12,118 | 11,995 | 11,803 | 11,664 |
| Reference price 2 | 6.53 | 6.23 | 6.13 | 8.79 | 9.19 | 11.97 | 11.97 | 11.97 |
| Nbr of stocks (in thousands) | 4,97,801 | 4,91,458 | 4,77,883 | 6,77,499 | 6,77,499 | 6,77,499 | - | - |
| Announcement Date | 23/02/22 | 01/03/23 | 12/02/24 | 19/02/25 | 23/02/26 | - | - | - |
1MXN in Million2MXN
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.05x | 7.32x | 10.2x | 6.43% | 48Cr | |
| 39.92x | 15.61x | 15.95x | 5.33% | 5.78TCr | |
| 16.6x | 23.31x | 27.92x | 3.47% | 1.73TCr | |
| 8.31x | 12.08x | 14.8x | 5.77% | 1.61TCr | |
| 18.46x | 16.65x | 23.93x | 5.11% | 1.48TCr | |
| 9.74x | 13.44x | 15.97x | 5.32% | 1.23TCr | |
| 27.61x | 10.97x | 17.25x | 3.9% | 1.02TCr | |
| 7.75x | 20.29x | 27.45x | 3.2% | 951.81Cr | |
| 14.69x | 11.85x | 18.42x | 6.33% | 943.13Cr | |
| 36.02x | 7.62x | 12.24x | 5.47% | 917.41Cr | |
| Average | 18.51x | 13.91x | 18.41x | 5.03% | 1.57TCr | |
| Weighted average by Cap. | 25.13x | 15.29x | 18.60x | 5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FSHOP 13 Stock
- Valuation Fibra Shop
Select your edition
All financial news and data tailored to specific country editions
