End-of-day quote
Nigerian S.E.
03:30:00 29/04/2024 am IST
|
5-day change
|
1st Jan Change
|
22.35
NGN
|
+9.83%
|
|
-8.02%
|
-5.10%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,85,368
|
2,20,756
|
2,56,651
|
4,09,206
|
3,91,259
|
8,02,260
|
8,02,260
|
-
|
Enterprise Value (EV)
1 |
2,85,368
|
2,20,756
|
2,56,651
|
4,09,206
|
3,91,259
|
8,02,260
|
8,02,260
|
8,02,260
|
P/E ratio
|
4.82
x
|
3.73
x
|
3.28
x
|
-
|
-
|
7.1
x
|
3.74
x
|
3.66
x
|
Yield
|
3.27%
|
6.18%
|
6.29%
|
3.07%
|
-
|
2.95%
|
3.31%
|
5.37%
|
Capitalization / Revenue
|
0.67
x
|
0.54
x
|
0.68
x
|
1.19
x
|
0.71
x
|
1.12
x
|
0.87
x
|
0.85
x
|
EV / Revenue
|
0.67
x
|
0.54
x
|
0.68
x
|
1.19
x
|
0.71
x
|
1.12
x
|
0.87
x
|
0.85
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.55
x
|
0.35
x
|
0.34
x
|
0.47
x
|
-
|
0.59
x
|
-
|
-
|
Nbr of stocks (in thousands)
|
3,58,95,293
|
3,58,95,293
|
3,58,95,293
|
3,58,95,293
|
3,58,95,293
|
3,58,95,293
|
3,58,95,293
|
-
|
Reference price
2 |
7.950
|
6.150
|
7.150
|
11.40
|
10.90
|
22.35
|
22.35
|
22.35
|
Announcement Date
|
12/04/19
|
30/01/20
|
29/01/21
|
25/05/22
|
01/06/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
4,27,563
|
4,09,251
|
3,79,657
|
3,44,880
|
5,51,605
|
7,14,752
|
9,17,304
|
9,42,713
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,52,176
|
1,15,253
|
1,43,304
|
2,58,631
|
-
|
2,70,276
|
4,09,973
|
3,77,836
|
Operating Margin
|
35.59%
|
28.16%
|
37.75%
|
74.99%
|
-
|
37.81%
|
44.69%
|
40.08%
|
Earnings before Tax (EBT)
1 |
65,288
|
73,614
|
92,485
|
-
|
-
|
1,33,373
|
2,57,577
|
2,69,184
|
Net income
1 |
58,999
|
59,029
|
78,151
|
-
|
-
|
1,12,931
|
2,14,594
|
2,18,961
|
Net margin
|
13.8%
|
14.42%
|
20.58%
|
-
|
-
|
15.8%
|
23.39%
|
23.23%
|
EPS
2 |
1.650
|
1.650
|
2.180
|
-
|
-
|
3.150
|
5.980
|
6.100
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2600
|
0.3800
|
0.4500
|
0.3500
|
-
|
0.6600
|
0.7400
|
1.200
|
Announcement Date
|
12/04/19
|
30/01/20
|
29/01/21
|
25/05/22
|
01/06/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.98%
|
10.3%
|
11.2%
|
18.4%
|
-
|
23%
|
18.2%
|
16%
|
ROA (Net income/ Total Assets)
|
1.11%
|
1%
|
1.13%
|
1.8%
|
-
|
0.9%
|
1.6%
|
1.5%
|
Assets
1 |
53,35,076
|
58,79,382
|
69,14,182
|
-
|
-
|
1,25,47,889
|
1,34,12,125
|
1,45,97,400
|
Book Value Per Share
2 |
14.40
|
17.50
|
20.80
|
24.20
|
-
|
38.00
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/04/19
|
30/01/20
|
29/01/21
|
25/05/22
|
01/06/23
|
01/02/24
|
-
|
-
|
Last Close Price
22.35
NGN Average target price
25.78
NGN Spread / Average Target +15.35% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.10% | 592M | | +13.63% | 555B | | +11.52% | 295B | | +10.21% | 247B | | +21.50% | 209B | | +17.45% | 172B | | +9.68% | 165B | | +5.13% | 156B | | +0.01% | 139B | | -10.41% | 139B |
Other Banks
|