End-of-day quote
Shanghai S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
3.96
CNY
|
-2.22%
|
|
+2.06%
|
-9.79%
|
Fiscal Period: December |
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,855
|
11,208
|
9,743
|
8,789
|
-
|
-
|
Enterprise Value (EV)
1 |
8,855
|
11,208
|
9,743
|
8,789
|
8,789
|
8,789
|
P/E ratio
|
-5.24
x
|
20.3
x
|
30.5
x
|
11
x
|
8.08
x
|
6.19
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
0.4
x
|
0.31
x
|
0.25
x
|
0.2
x
|
EV / Revenue
|
-
|
-
|
0.4
x
|
0.31
x
|
0.25
x
|
0.2
x
|
EV / EBITDA
|
-
|
-
|
12.6
x
|
5.79
x
|
4.73
x
|
3.71
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
2.09
x
|
1.66
x
|
1.4
x
|
1.18
x
|
Nbr of stocks (in thousands)
|
22,19,353
|
22,19,353
|
22,19,353
|
22,19,353
|
-
|
-
|
Reference price
2 |
3.990
|
5.050
|
4.390
|
3.960
|
3.960
|
3.960
|
Announcement Date
|
26/04/21
|
17/04/23
|
09/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
24,465
|
28,087
|
35,412
|
43,361
|
EBITDA
1 |
-
|
-
|
773
|
1,519
|
1,857
|
2,370
|
EBIT
1 |
-
|
-
|
410.6
|
991
|
1,332
|
1,750
|
Operating Margin
|
-
|
-
|
1.68%
|
3.53%
|
3.76%
|
4.04%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
402.1
|
999
|
1,343
|
1,754
|
Net income
1 |
-1,691
|
552
|
319.7
|
801
|
1,097
|
1,413
|
Net margin
|
-
|
-
|
1.31%
|
2.85%
|
3.1%
|
3.26%
|
EPS
2 |
-0.7621
|
0.2487
|
0.1440
|
0.3600
|
0.4900
|
0.6400
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/04/21
|
17/04/23
|
09/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
7.13%
|
15.1%
|
17.5%
|
19%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
3.6%
|
4.1%
|
4.6%
|
Assets
1 |
-
|
-
|
-
|
22,250
|
26,756
|
30,717
|
Book Value Per Share
2 |
-
|
-
|
2.100
|
2.390
|
2.830
|
3.360
|
Cash Flow per Share
|
-
|
-
|
0.2200
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
1,149
|
200
|
100
|
199
|
Capex / Sales
|
-
|
-
|
4.69%
|
0.71%
|
0.28%
|
0.46%
|
Announcement Date
|
26/04/21
|
17/04/23
|
09/04/24
|
-
|
-
|
-
|
Last Close Price
3.96
CNY Average target price
6.5
CNY Spread / Average Target +64.14% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.79% | 1.21B | | +24.31% | 14.93B | | +26.69% | 4.68B | | -4.53% | 4.56B | | +30.79% | 4.41B | | +22.75% | 4.32B | | +3.13% | 4.19B | | +2.16% | 3.78B | | +48.18% | 2.74B | | +5.26% | 2.24B |
Wires & Cables
|