End-of-day quote
Thailand S.E.
03:30:00 24/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.41
THB
|
0.00%
|
|
-4.65%
|
-2.38%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
393.6
|
356.7
|
387.4
|
682.6
|
362.8
|
258.3
|
Enterprise Value (EV)
1 |
453.9
|
398.2
|
407.3
|
578.4
|
272.5
|
105.9
|
P/E ratio
|
-2.39
x
|
-3.87
x
|
-8.24
x
|
-11.1
x
|
-5.86
x
|
-36.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.84
x
|
1.33
x
|
1.52
x
|
3.25
x
|
1.45
x
|
2.17
x
|
EV / Revenue
|
0.97
x
|
1.48
x
|
1.6
x
|
2.76
x
|
1.09
x
|
0.89
x
|
EV / EBITDA
|
-3.95
x
|
-9.41
x
|
-174
x
|
-28.2
x
|
-11.2
x
|
4.3
x
|
EV / FCF
|
5.49
x
|
7.28
x
|
12.4
x
|
3.99
x
|
46.3
x
|
1.74
x
|
FCF Yield
|
18.2%
|
13.7%
|
8.06%
|
25%
|
2.16%
|
57.6%
|
Price to Book
|
0.36
x
|
0.36
x
|
0.41
x
|
0.77
x
|
0.44
x
|
0.31
x
|
Nbr of stocks (in thousands)
|
6,15,000
|
6,15,000
|
6,15,000
|
6,15,000
|
6,15,000
|
6,15,000
|
Reference price
2 |
0.6400
|
0.5800
|
0.6300
|
1.110
|
0.5900
|
0.4200
|
Announcement Date
|
27/02/19
|
28/02/20
|
22/02/21
|
24/02/22
|
28/02/23
|
28/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
466.5
|
268.8
|
255.3
|
209.8
|
250.6
|
118.8
|
EBITDA
1 |
-114.8
|
-42.31
|
-2.336
|
-20.48
|
-24.43
|
24.61
|
EBIT
1 |
-160.7
|
-88.57
|
-46.1
|
-60.14
|
-60.6
|
-6.683
|
Operating Margin
|
-34.46%
|
-32.96%
|
-18.06%
|
-28.67%
|
-24.18%
|
-5.63%
|
Earnings before Tax (EBT)
1 |
-165.2
|
-92.48
|
-47.04
|
-61.31
|
-61.95
|
-7.077
|
Net income
1 |
-165
|
-92.18
|
-47.04
|
-61.31
|
-61.95
|
-7.077
|
Net margin
|
-35.37%
|
-34.3%
|
-18.43%
|
-29.23%
|
-24.72%
|
-5.96%
|
EPS
2 |
-0.2683
|
-0.1499
|
-0.0765
|
-0.0997
|
-0.1007
|
-0.0115
|
Free Cash Flow
1 |
82.75
|
54.67
|
32.84
|
144.8
|
5.887
|
61
|
FCF margin
|
17.74%
|
20.34%
|
12.87%
|
69.03%
|
2.35%
|
51.35%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
247.91%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/02/19
|
28/02/20
|
22/02/21
|
24/02/22
|
28/02/23
|
28/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
60.3
|
41.5
|
19.9
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
104
|
90.3
|
152
|
Leverage (Debt/EBITDA)
|
-0.5256
x
|
-0.9809
x
|
-8.503
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
82.8
|
54.7
|
32.8
|
145
|
5.89
|
61
|
ROE (net income / shareholders' equity)
|
-14.1%
|
-8.88%
|
-4.84%
|
-6.68%
|
-7.23%
|
-0.86%
|
ROA (Net income/ Total Assets)
|
-7.66%
|
-4.79%
|
-2.71%
|
-3.82%
|
-4.11%
|
-0.48%
|
Assets
1 |
2,153
|
1,923
|
1,734
|
1,605
|
1,508
|
1,474
|
Book Value Per Share
2 |
1.760
|
1.620
|
1.540
|
1.440
|
1.340
|
1.340
|
Cash Flow per Share
2 |
0.0100
|
0.0200
|
0.0200
|
0.2200
|
0.2000
|
0.2500
|
Capex
1 |
23.3
|
9.06
|
0.01
|
0.01
|
-
|
0.05
|
Capex / Sales
|
4.99%
|
3.37%
|
0%
|
0%
|
-
|
0.04%
|
Announcement Date
|
27/02/19
|
28/02/20
|
22/02/21
|
24/02/22
|
28/02/23
|
28/02/24
|
|
1st Jan change
|
Capi.
|
---|
| -2.20% | 860.14Cr | | +5.26% | 427.25Cr | | +9.28% | 186.2Cr | | -2.90% | 150.09Cr | | -26.97% | 119.14Cr | | +28.28% | 113.79Cr | | +20.40% | 109.85Cr | | +9.11% | 92Cr | | -10.53% | 82Cr |
Furniture
|