Market Closed -
Hong Kong S.E.
01:38:07 09/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
8.35
HKD
|
+0.36%
|
|
+4.64%
|
-9.04%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,936
|
3,557
|
1,909
|
2,205
|
1,969
|
1,526
|
Enterprise Value (EV)
1 |
3,401
|
3,026
|
2,856
|
2,784
|
2,598
|
2,006
|
P/E ratio
|
18.4
x
|
19.9
x
|
31.4
x
|
14.4
x
|
46.2
x
|
34
x
|
Yield
|
4.61%
|
4.27%
|
4.95%
|
5.29%
|
4.28%
|
4.92%
|
Capitalization / Revenue
|
1.39
x
|
1.2
x
|
0.63
x
|
0.83
x
|
0.68
x
|
0.5
x
|
EV / Revenue
|
1.2
x
|
1.02
x
|
0.94
x
|
1.05
x
|
0.9
x
|
0.66
x
|
EV / EBITDA
|
9.82
x
|
9.14
x
|
12.2
x
|
9.53
x
|
16.6
x
|
10.8
x
|
EV / FCF
|
24.7
x
|
32.6
x
|
6.17
x
|
5.96
x
|
6.66
x
|
3.72
x
|
FCF Yield
|
4.04%
|
3.06%
|
16.2%
|
16.8%
|
15%
|
26.9%
|
Price to Book
|
5.16
x
|
4.57
x
|
2.65
x
|
2.83
x
|
2.76
x
|
2.24
x
|
Nbr of stocks (in thousands)
|
1,27,793
|
1,28,650
|
1,29,533
|
1,29,533
|
1,29,553
|
1,29,553
|
Reference price
2 |
30.80
|
27.65
|
14.74
|
17.02
|
15.20
|
11.78
|
Announcement Date
|
30/07/18
|
30/07/19
|
30/07/20
|
29/07/21
|
28/07/22
|
28/07/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,841
|
2,971
|
3,030
|
2,646
|
2,882
|
3,024
|
EBITDA
1 |
346.3
|
331.1
|
233.3
|
292.3
|
156.4
|
185.2
|
EBIT
1 |
247.7
|
225.8
|
129.4
|
191.4
|
65.48
|
96.1
|
Operating Margin
|
8.72%
|
7.6%
|
4.27%
|
7.23%
|
2.27%
|
3.18%
|
Earnings before Tax (EBT)
1 |
255
|
215.2
|
72.08
|
138.4
|
47.8
|
51.66
|
Net income
1 |
216.1
|
179.9
|
60.87
|
153.6
|
42.64
|
44.88
|
Net margin
|
7.61%
|
6.06%
|
2.01%
|
5.8%
|
1.48%
|
1.48%
|
EPS
2 |
1.671
|
1.390
|
0.4696
|
1.186
|
0.3291
|
0.3464
|
Free Cash Flow
1 |
137.4
|
92.68
|
462.8
|
467
|
389.9
|
538.7
|
FCF margin
|
4.84%
|
3.12%
|
15.27%
|
17.64%
|
13.53%
|
17.81%
|
FCF Conversion (EBITDA)
|
39.68%
|
28%
|
198.37%
|
159.75%
|
249.25%
|
290.86%
|
FCF Conversion (Net income)
|
63.6%
|
51.5%
|
760.37%
|
303.98%
|
914.38%
|
1,200.39%
|
Dividend per Share
2 |
1.420
|
1.180
|
0.7300
|
0.9000
|
0.6500
|
0.5800
|
Announcement Date
|
30/07/18
|
30/07/19
|
30/07/20
|
29/07/21
|
28/07/22
|
28/07/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
947
|
580
|
629
|
480
|
Net Cash position
1 |
535
|
532
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
4.06
x
|
1.983
x
|
4.022
x
|
2.59
x
|
Free Cash Flow
1 |
137
|
92.7
|
463
|
467
|
390
|
539
|
ROE (net income / shareholders' equity)
|
29.2%
|
23.4%
|
8.12%
|
20.5%
|
5.72%
|
6.44%
|
ROA (Net income/ Total Assets)
|
12.4%
|
11%
|
4.06%
|
4.64%
|
1.71%
|
2.59%
|
Assets
1 |
1,742
|
1,637
|
1,500
|
3,311
|
2,493
|
1,733
|
Book Value Per Share
2 |
5.970
|
6.040
|
5.560
|
6.000
|
5.510
|
5.250
|
Cash Flow per Share
2 |
1.350
|
4.040
|
3.950
|
4.750
|
4.300
|
4.530
|
Capex
1 |
148
|
115
|
128
|
110
|
76.5
|
99
|
Capex / Sales
|
5.2%
|
3.87%
|
4.22%
|
4.15%
|
2.65%
|
3.27%
|
Announcement Date
|
30/07/18
|
30/07/19
|
30/07/20
|
29/07/21
|
28/07/22
|
28/07/23
|
|
1st Jan change
|
Capi.
|
---|
| -9.04% | 138M | | -9.63% | 194B | | +41.37% | 87.44B | | -2.43% | 24.65B | | -5.80% | 23.22B | | +25.48% | 18B | | -10.23% | 14.54B | | +55.04% | 11.57B | | +0.64% | 7.2B | | +11.62% | 5.85B |
Quick Service Restaurants
|