Valuation Exscientia plc

Stocks

Market Closed - Nasdaq 02:30:00 20/11/2024 am IST			5-day change	1st Jan Change
4.840 ^USD	+3.20%		-.--%	-

21/24/21	Exscientia plc(NasdaqGS:EXAI) dropped from S&P Global BMI Index	CI
20/24/20	Recursion Pharmaceuticals, Exscientia Complete Business Combination	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023
Market Cap ¹	1,757	543.6	628.7
Change	-	-69.06%	15.67%
Enterprise Value (EV) ¹	1,200	51.65	284.6
Change	-	-95.69%	451%
P/E	-14.8x	-4.55x	-4.28x
PBR	3.11x	1.14x	1.78x
PEG	-0x	3.03x	-0.2x
Capitalization / Revenue	64.2x	20x	31.3x
EV / Revenue	43.9x	1.9x	14.2x
EV / EBITDA	-23.4x	-0.32x	-1.75x
EV / EBIT	-22x	-0.31x	-1.63x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.9871	-0.9722	-1.175
Distribution rate	-	-	-
Net sales ¹	27.36	27.22	20.08
EBITDA ¹	-51.31	-159.9	-162.5
EBIT ¹	-54.64	-167.6	-174.5
Net income ¹	-49.23	-118.7	-146
Net Debt ¹	-557	-491.9	-344.1
Reference price ²	14.593	4.424	5.032
Nbr of stocks (in thousands)	1,20,388	1,22,878	1,24,940
Announcement Date	23/03/22	23/03/23	21/03/24

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EXSCIENTIA PLC	-	-	-	-	63Cr
LONZA GROUP AG	33.99x	6.09x	18.25x	0.94%	5.03TCr
REVOLUTION MEDICINES, INC.	-21.55x	255.32x	-23.29x	-.--%	4.52TCr
IQVIA HOLDINGS INC.	34.98x	3.36x	14.51x	-.--%	4.47TCr
BEONE MEDICINES AG	47.51x	5.49x	30.13x	-.--%	4.12TCr
CELLTRION, INC.	28.36x	8.58x	21.72x	0.41%	3.31TCr
MEDPACE HOLDINGS, INC.	33.74x	5.53x	25.11x	-.--%	1.66TCr
EUROFINS SCIENTIFIC SE	24.49x	2.12x	9.19x	1.1%	1.48TCr
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.	78.47x	4.12x	15.98x	-.--%	1.4TCr
Average	32.50x	36.33x	13.95x	0.31%	2.9TCr
Weighted average by Cap.	27.77x	48.81x	12.51x	0.3%