|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 61.44 USD | +2.43% |
|
-2.29% | -11.55% |
| 01/05 | UBS Adjusts Price Target on Exponent to $75 From $85, Maintains Neutral Rating | MT |
| 01/05 | Exponent, Inc., Q1 2026 Earnings Call, Apr 30, 2026 |
Company Valuation: Exponent, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,083 | 5,018 | 4,602 | 4,463 | 3,500 | 2,981 | - | - |
| Change | - | -17.51% | -8.28% | -3.02% | -21.59% | -14.83% | - | - |
| Enterprise Value (EV) 1 | 5,800 | 5,018 | 4,415 | 4,204 | 3,278 | 2,778 | 2,702 | 2,602 |
| Change | - | -13.49% | -12.01% | -4.77% | -22.04% | -15.25% | -2.74% | -3.69% |
| P/E | 61.4x | 50.6x | 46.9x | 41.7x | 33.9x | 27.1x | 24.2x | 22.7x |
| PBR | 14.9x | - | 12.9x | 10.8x | 9.21x | 7.64x | 6.2x | 5.09x |
| PEG | - | 16.02x | -45.96x | 4.76x | -17.88x | 2.88x | 2x | 3.56x |
| Capitalization / Revenue | 14x | 10.8x | 9.26x | 8.61x | 6.52x | 4.99x | 4.6x | 4.47x |
| EV / Revenue | 13.3x | 10.8x | 8.88x | 8.11x | 6.11x | 4.65x | 4.17x | 3.9x |
| EV / EBITDA | 43.9x | 36.6x | 32.1x | 28.6x | 22.1x | 16.3x | 14.4x | 13.5x |
| EV / EBIT | 53.2x | 35.6x | 39.7x | 35.2x | 27.4x | 18.2x | 16x | 14.3x |
| EV / FCF | 49.1x | - | - | - | 26.8x | 15x | 12.9x | - |
| FCF Yield | 2.04% | - | - | - | 3.73% | 6.66% | 7.74% | - |
| Dividend per Share 2 | 0.8 | - | 1.04 | 1.12 | 1.2 | 1.24 | 1.3 | 1.24 |
| Rate of return | 0.69% | - | 1.14% | 1.27% | 1.71% | 2.02% | 2.12% | 2.02% |
| EPS 2 | 1.9 | 1.96 | 1.94 | 2.11 | 2.07 | 2.265 | 2.54 | 2.702 |
| Distribution rate | 42.1% | - | 53.6% | 53.1% | 58% | 54.7% | 51.2% | 45.9% |
| Net sales 1 | 434.8 | 463.8 | 497.2 | 518.5 | 536.8 | 597.5 | 648.3 | 667.4 |
| EBITDA 1 | 132.3 | 137.2 | 137.7 | 147.1 | 148.1 | 170.5 | 188.1 | 193.2 |
| EBIT 1 | 108.9 | 140.8 | 111.3 | 119.6 | 119.8 | 153 | 169 | 181.5 |
| Net income 1 | 101.2 | 102.3 | 100.3 | 109 | 106 | 113 | 125.3 | 137.7 |
| Net Debt 1 | -282.7 | - | -187.2 | -258.9 | -221.9 | -202.6 | -278.9 | -378.7 |
| Reference price 2 | 116.73 | 99.09 | 90.91 | 87.92 | 70.15 | 61.44 | 61.44 | 61.44 |
| Nbr of stocks (in thousands) | 52,112 | 50,638 | 50,622 | 50,764 | 49,887 | 48,512 | - | - |
| Announcement Date | 03/02/22 | 02/02/23 | 01/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.13x | 4.65x | 16.29x | 2.02% | 298.06Cr | |
| 42.12x | 7.53x | 27.19x | 0.85% | 8.24TCr | |
| 39.4x | 4.61x | 15.03x | 1.16% | 2.08TCr | |
| 30.95x | 1.28x | 12.89x | 1.05% | 1.59TCr | |
| 18.91x | 2.03x | 10.07x | 3.7% | 1.36TCr | |
| 25.15x | 2.83x | 12.14x | 2.98% | 1.19TCr | |
| 23.36x | 3.25x | 12.51x | 2.5% | 726.18Cr | |
| 15.17x | 0.66x | 9.48x | 1.38% | 691.26Cr | |
| 44.78x | 2.02x | 15.78x | 0.46% | 532.29Cr | |
| 8.81x | 1.01x | 5.34x | 2.4% | 529.88Cr | |
| Average | 27.58x | 2.99x | 13.67x | 1.85% | 1.72TCr | |
| Weighted average by Cap. | 34.68x | 4.97x | 19.47x | 1.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXPO Stock
- Valuation Exponent, Inc.
Select your edition
All financial news and data tailored to specific country editions
