Stock EXPO EXPONENT, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Exponent, Inc.

Equities

EXPO

US30214U1025

Business Support Services

Market Closed - Nasdaq
Other stock markets
 01:30:00 27/04/2024 am IST 		5-day change 1st Jan Change
95.21 USD +19.49% Intraday chart for Exponent, Inc. +20.26% +8.14%
26/04 Sector Update: Consumer Stocks Advance in Friday Afternoon Trading MT
26/04 Exponent Shares Jump After Q1 Earnings Beat MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,602 4,592 6,137 5,092 4,457 4,825 - -
Enterprise Value (EV) 1 3,371 4,349 5,854 5,092 4,270 4,587 4,531 4,493
P/E ratio 45.4 x 57.4 x 62 x 51.3 x 45.4 x 49.3 x 46.6 x 43.5 x
Yield 0.92% 0.85% 0.68% - 1.18% 1.18% 1.18% 1.18%
Capitalization / Revenue 9.2 x 12.1 x 14.1 x 11 x 8.96 x 9.47 x 8.93 x 8.46 x
EV / Revenue 8.61 x 11.5 x 13.5 x 11 x 8.59 x 9.01 x 8.39 x 7.88 x
EV / EBITDA 31.5 x 42.6 x 44.3 x 37.1 x 31 x 33.6 x 31.1 x 28.8 x
EV / FCF 3,96,43,238 x 4,41,94,068 x 4,95,51,887 x - - - - -
FCF Yield 0% 0% 0% - - - - -
Price to Book 10.7 x 13.1 x 15.1 x - - 11.6 x 9.96 x 8.61 x
Nbr of stocks (in thousands) 51,829 51,630 52,112 50,638 50,622 50,673 - -
Reference price 2 69.50 88.94 117.8 100.6 88.04 95.21 95.21 95.21
Announcement Date 06/02/20 04/02/21 03/02/22 02/02/23 01/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 391.4 378.4 434.8 463.8 497.2 509.4 540.3 570.4
EBITDA 1 107.1 102.1 132.3 137.2 137.7 136.4 145.9 156.2
EBIT 1 85.11 83.25 108.9 140.8 111.3 118.8 134.3 146.6
Operating Margin 21.75% 22% 25.05% 30.37% 22.39% 23.33% 24.85% 25.7%
Earnings before Tax (EBT) 1 104.2 96.94 125.8 132.2 135.9 136.9 143.5 155.8
Net income 1 82.46 82.55 101.2 102.3 100.3 97.03 104.3 113.7
Net margin 21.07% 21.82% 23.27% 22.06% 20.18% 19.05% 19.3% 19.94%
EPS 2 1.530 1.550 1.900 1.960 1.940 1.932 2.043 2.188
Free Cash Flow 85.02 98.42 118.1 - - - - -
FCF margin 21.72% 26.01% 27.17% - - - - -
FCF Conversion (EBITDA) 79.4% 96.39% 89.33% - - - - -
FCF Conversion (Net income) 103.11% 119.22% 116.74% - - - - -
Dividend per Share 2 0.6400 0.7600 0.8000 - 1.040 1.120 1.120 1.120
Announcement Date 06/02/20 04/02/21 03/02/22 02/02/23 01/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 108.5 104.3 117.9 118.2 115.1 112.6 128.7 129.7 125 113.9 137.2 130.8 123.6 117.8 139.6
EBITDA 1 34.02 30.19 34.48 37.07 34.56 31.11 35.76 36.85 34.52 30.54 40.12 36.47 32 28.05 38.7
EBIT 1 32.12 23.38 36.72 45.28 36.81 22.04 29.12 29.88 33.93 18.39 30.71 33.54 29.23 25.37 36.3
Operating Margin 29.61% 22.41% 31.15% 38.3% 31.97% 19.57% 22.63% 23.04% 27.16% 16.15% 22.38% 25.63% 23.65% 21.53% 26.01%
Earnings before Tax (EBT) 1 32.39 28.66 32.81 35.43 33.48 30.52 35.54 36.25 34.02 30.09 40.42 36.36 32.58 27.56 38.66
Net income 1 24.57 20.38 29.61 25.76 24.44 22.52 29.12 25.75 24.54 20.93 30.14 26.05 22.84 20.11 28.61
Net margin 22.66% 19.53% 25.12% 21.79% 21.23% 20.01% 22.63% 19.86% 19.64% 18.38% 21.97% 19.92% 18.48% 17.07% 20.5%
EPS 2 0.4600 0.3800 0.5600 0.4900 0.4700 0.4400 0.5600 0.5000 0.4800 0.4100 0.5900 0.5046 0.4437 0.3919 0.5219
Dividend per Share 2 - - - - - - - 0.2600 0.2600 0.2600 0.2800 0.2800 0.2800 0.2800 0.2800
Announcement Date 28/10/21 03/02/22 28/04/22 28/07/22 27/10/22 02/02/23 27/04/23 27/07/23 26/10/23 01/02/24 25/04/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 232 243 283 - 187 237 294 332
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 85 98.4 118 - - - - -
ROE (net income / shareholders' equity) 12.4% 23.2% - - 29.6% 25.9% 23.3% 21.6%
ROA (Net income/ Total Assets) 16% 14.4% - - - - - -
Assets 1 516.2 571.8 - - - - - -
Book Value Per Share 2 6.500 6.780 7.820 - - 8.230 9.560 11.10
Cash Flow per Share 2.010 1.940 2.340 - - - - -
Capex 1 23 4.99 6.83 - - 10.8 16 17.1
Capex / Sales 5.89% 1.32% 1.57% - - 2.12% 2.97% 3%
Announcement Date 06/02/20 04/02/21 03/02/22 02/02/23 01/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Exponent, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
95.21 USD
Average target price
94 USD
Spread / Average Target
-1.27%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Business Support Services

1st Jan change Capi.
EXPONENT, INC. Stock Exponent, Inc.
+8.14% 4.82B
CINTAS CORPORATION Stock Cintas Corporation
+10.55% 67.6B
JACOBS SOLUTIONS INC. Stock Jacobs Solutions Inc.
+11.64% 18.21B
BUREAU VERITAS SA Stock Bureau Veritas SA
+21.03% 13.41B
RB GLOBAL, INC. Stock RB Global, Inc.
+9.40% 13.37B
INTERTEK GROUP PLC Stock Intertek Group plc
+16.53% 9.94B
TELEPERFORMANCE SE Stock Teleperformance SE
-32.90% 5.74B
GENPACT LIMITED Stock Genpact Limited
-10.98% 5.57B
MAXIMUS, INC. Stock Maximus, Inc.
-4.09% 4.91B
EXLSERVICE HOLDINGS, INC. Stock ExlService Holdings, Inc.
-4.83% 4.87B
Other Business Support Services
  1. Stock Market
  2. Equities
  3. EXPO Stock
  4. Financials Exponent, Inc.