Valuation: EXPERIENCNPV

Market Cap 6.72Cr 4.68Cr 4.19Cr 3.9Cr 3.54Cr 6.67Cr 446.92Cr 47Cr 18Cr 230.63Cr 18Cr 17Cr 742.17Cr P/E 2027 *
13.1x
P/E 2028 * 9.04x
Enterprise Value 7.39Cr 5.14Cr 4.6Cr 4.29Cr 3.89Cr 7.34Cr 491.5Cr 52Cr 20Cr 253.64Cr 19Cr 19Cr 816.2Cr EV / Sales 2027 *
0.52x
EV / Sales 2028 * 0.42x
Free-Float
70.67%
Yield 2027 *
-
Yield 2028 * -
Manager TitleAgeSince
Chief Executive Officer - 29/07/2019
Director of Finance/CFO - 23/11/2023
Corporate Secretary - 17/04/2026
Director TitleAgeSince
Director/Board Member - 02/09/2019
Chairman - 01/10/2018
Director/Board Member - 29/07/2019
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 4.69Cr
-1.19%+0.06%-23.31%+29.90% 12TCr
-1.04%-0.32%+38.78% - 3.65TCr
-2.10%+3.19%+27.64%+161.62% 3.29TCr
+1.01%+5.56%-15.79%-37.54% 3.07TCr
-0.36%-0.08%-44.69%+14.34% 2.45TCr
-0.24%-1.25%-9.10%+39.60% 2.34TCr
-0.62%+0.77%+59.00%+173.32% 907.7Cr
-1.29%-1.96%+9.41%+201.68% 896.15Cr
+0.66%+5.53%-1.19%-31.10% 520.38Cr
Average -0.52%+1.46%+4.53%+68.98% 3.24TCr
Weighted average by Cap. -0.85%+1.22%-5.71%+48.05%

Financials

2027 *2028 *
Net sales 14Cr 9.92Cr 8.88Cr 8.28Cr 7.51Cr 14Cr 948.2Cr 99Cr 39Cr 489.31Cr 37Cr 36Cr 1.57TCr 16Cr 11Cr 9.75Cr 9.09Cr 8.24Cr 16Cr 1.04TCr 109.18Cr 43Cr 537.04Cr 41Cr 40Cr 1.73TCr
Net income 52L 36.2L 32.4L 30.21L 27.4L 51.68L 35Cr 3.63Cr 1.42Cr 18Cr 1.36Cr 1.33Cr 57Cr 74L 51.51L 46.11L 42.99L 38.99L 73.54L 49Cr 5.17Cr 2.02Cr 25Cr 1.93Cr 1.89Cr 82Cr
Net Debt 67L 46.64L 41.75L 38.92L 35.3L 66.58L 45Cr 4.68Cr 1.83Cr 23Cr 1.75Cr 1.71Cr 74Cr -18L -12.53L -11.22L -10.46L -9L -17.89L -12Cr -1.26Cr -49.19L -6.18Cr -47.07L -46.02L -20Cr
Projected Income Statement - Annual - EXPERIENCNPV
Logo EXPERIENCNPV
Experience Co Limited is an Australia-based adventure tourism company. The principal activities of the Company are the provision of adventure tourism and leisure experiences. The Company’s segments include Skydiving, Adventure Experiences, and Corporate. The Skydiving segment comprises tandem skydive and related products, with ancillary aircraft maintenance activities. The Adventure Experiences segment comprises tours to the Great Barrier Reef and Daintree region, high rope and zipline aerial activities, and nature-based walking and lodge-experiences. Its experiences include skydiving, island day trips, reef tours, rainforest tours, multi-day experiences and tree ropes and ziplining. Its island brands include Fitzroy Island Adventures, Big Cat Green Island Reef Cruises, and Calypso Low Isles. Its multi-day experiences include The Maria Island Walk, The Arkaba Walk, Arkaba Conservancy, and Bamurru Plains. Its reef tour brands include Dreamtime Dive & Snorkel, Reef Magic, and others.
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
-
Ratings Surperformance© - EXPERIENCNPV
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.0890AUD
Average target price
0.1500AUD
Spread / Average Target
+68.54%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - EXPERIENCNPV