EXECUS S.P.A. |
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.28 EUR | 0.00% |
|
+2.70% | -34.10% |
| 22/04 | Execus subsidiary Adasta increases profit and revenues by double digits | AN |
| 12/04 | Execus S.p.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 17.5 | 11.95 | - | - |
| Enterprise Value (EV) 1 | 17.5 | 9.363 | 7.817 | 6.304 |
| P/E ratio | - | - | - | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | 7.65 x | 1.98 x | 1.88 x | 1.75 x |
| EV / Revenue | 7.65 x | 1.55 x | 1.23 x | 0.92 x |
| EV / EBITDA | 28.5 x | 4.38 x | 3.41 x | 2.5 x |
| EV / FCF | - | 6.03 x | 5.03 x | 4.14 x |
| FCF Yield | - | 16.6% | 19.9% | 24.1% |
| Price to Book | - | 2.89 x | 2.28 x | 1.85 x |
| Nbr of stocks (in thousands) | 5,058 | 5,240 | - | - |
| Reference price 2 | 3.460 | 2.280 | 2.280 | 2.280 |
| Announcement Date | 12/04/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | 2.504 | 2.289 | 6.022 | 6.358 | 6.841 |
| EBITDA 1 | - | 0.615 | 2.138 | 2.292 | 2.526 |
| EBIT 1 | - | 0.1426 | 1.609 | 1.711 | 1.887 |
| Operating Margin | - | 6.23% | 26.72% | 26.91% | 27.58% |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income | 0.69 | - | - | - | - |
| Net margin | 27.56% | - | - | - | - |
| EPS | - | - | - | - | - |
| Free Cash Flow 1 | - | - | 1.554 | 1.555 | 1.521 |
| FCF margin | - | - | 25.81% | 24.46% | 22.23% |
| FCF Conversion (EBITDA) | - | - | 72.68% | 67.84% | 60.21% |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 02/08/23 | 12/04/24 | - | - | - |
1EUR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - |
| Net Cash position 1 | - | - | 2.58 | 4.13 | 5.64 |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow 1 | - | - | 1.55 | 1.56 | 1.52 |
| ROE (net income / shareholders' equity) | - | - | 27.3% | 22.5% | 19.9% |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets | - | - | - | - | - |
| Book Value Per Share 2 | - | - | 0.7900 | 1.000 | 1.230 |
| Cash Flow per Share 2 | - | - | 0.3000 | 0.3200 | 0.3500 |
| Capex 1 | - | - | 0.15 | 0.15 | 0.15 |
| Capex / Sales | - | - | 2.49% | 2.36% | 2.19% |
| Announcement Date | 02/08/23 | 12/04/24 | - | - | - |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
2.28
EUR
Average target price
4.1
EUR
Spread / Average Target
+79.82%
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -34.10% | 1.3Cr | |
| +27.38% | 2.88TCr | |
| +11.12% | 1.88TCr | |
| +7.59% | 1.36TCr | |
| -2.63% | 1.2TCr | |
| +13.09% | 1.16TCr | |
| +19.34% | 499.56Cr | |
| +4.35% | 354.61Cr | |
| -17.73% | 352.44Cr | |
| +17.44% | 335.65Cr |
- Stock Market
- Equities
- EXEC Stock
- Financials Execus S.p.A.
