Valuation EVZ Limited

Stocks

Market Closed - Australian S.E. Other stock markets 11:41:22 02/07/2026 am IST			5-day change	1st Jan Change
0.6100 ^AUD	-3.94%		-12.86%	+177.27%

14/05	Evz says chairman Graham Burns sells 5.0 million EVZ shares	RE
14/05	EVZ Says Chairman Sells 5 Million Shares; Shares Tumble 9%	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	7.017	15.86	22.83	17.49	16.35	18.81
Change	-	126.03%	43.94%	-23.38%	-6.53%	15.08%
Enterprise Value (EV) ¹	8.281	15.89	16.34	10.95	13.54	14.22
Change	-	91.84%	2.85%	-32.99%	23.64%	5.06%
P/E	-2.55x	4.66x	21.5x	12.7x	7.99x	15.8x
PBR	0.33x	0.65x	0.79x	0.57x	0.5x	0.54x
PEG	-	-0x	-0.3x	0.4x	0.2x	-0.4x
Capitalization / Revenue	0.11x	0.27x	0.34x	0.16x	0.14x	0.17x
EV / Revenue	0.13x	0.27x	0.24x	0.1x	0.11x	0.13x
EV / EBITDA	-3.76x	7.43x	5.26x	5.42x	2.72x	2.77x
EV / EBIT	-2.18x	33.6x	12x	6.77x	5.58x	5.69x
EV / FCF	3.46x	-7.89x	6.37x	5.54x	-7.86x	4.44x
FCF Yield	28.9%	-12.7%	15.7%	18.1%	-12.7%	22.5%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0286	0.0354	0.00884	0.0114	0.0169	0.009799
Distribution rate	-	-	-	-	-	-
Net sales ¹	66.22	57.85	67.51	111.2	118.9	108
EBITDA ¹	-2.203	2.139	3.108	2.019	4.975	5.135
EBIT ¹	-3.795	0.4732	1.358	1.616	2.424	2.497
Net income ¹	-2.751	3.403	0.8947	1.446	2.139	1.235
Net Debt ¹	1.264	0.0265	-6.489	-6.542	-2.812	-4.592
Reference price ²	0.0730	0.1650	0.1900	0.1450	0.1350	0.1550
Nbr of stocks (in thousands)	96,117	96,117	1,20,146	1,20,622	1,21,092	1,21,376
Announcement Date	25/09/20	26/08/21	26/08/22	27/08/23	26/08/24	21/08/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
EVZ LIMITED	-	-	-	-	5.32Cr
QUANTA SERVICES, INC.	71.4x	3.08x	30.05x	0.06%	10TCr
VINCI	13.71x	1.1x	6.03x	4.27%	7.5TCr
COMFORT SYSTEMS USA, INC.	43.23x	5.37x	29.85x	0.16%	6.55TCr
LARSEN & TOUBRO LIMITED	27.11x	2.05x	19.94x	1.15%	5.92TCr
FERROVIAL N.V.	57.58x	4.82x	30.88x	1.47%	4.84TCr
HOCHTIEF AG	36.27x	0.85x	14.43x	1.75%	4.25TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	29.92x	0.57x	9.12x	2.03%	3.75TCr
EMCOR GROUP, INC.	27.55x	1.79x	17.24x	0.17%	3.57TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.52x	0.29x	6.2x	6.28%	2.68TCr
Average	34.59x	2.21x	18.19x	1.93%	4.95TCr
Weighted average by Cap.	39.30x	2.50x	20.10x	1.62%