Market Closed -
Nasdaq
01:30:00 09/05/2024 am IST
|
5-day change
|
1st Jan Change
|
3.86
USD
|
-0.52%
|
|
0.00%
|
-18.22%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
-
|
635.3
|
374.6
|
713.4
|
600.5
|
-
|
-
|
Enterprise Value (EV)
1 |
-
|
635.3
|
374.6
|
713.4
|
600.5
|
600.5
|
600.5
|
P/E ratio
|
-8.63
x
|
-29.7
x
|
-4.32
x
|
-6.65
x
|
-8.89
x
|
-13.5
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
26.8
x
|
6.79
x
|
8.87
x
|
5.23
x
|
3.7
x
|
2.79
x
|
EV / Revenue
|
-
|
26.8
x
|
6.79
x
|
8.87
x
|
5.23
x
|
3.7
x
|
2.79
x
|
EV / EBITDA
|
-
|
-12.9
x
|
-5.39
x
|
-14.3
x
|
-21.3
x
|
66.6
x
|
16.7
x
|
EV / FCF
|
-
|
-8.66
x
|
-3.89
x
|
-8.65
x
|
-16.1
x
|
60.1
x
|
-
|
FCF Yield
|
-
|
-11.5%
|
-25.7%
|
-11.6%
|
-6.23%
|
1.67%
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
-
|
1,42,435
|
1,44,624
|
1,51,135
|
1,55,579
|
-
|
-
|
Reference price
2 |
10.01
|
4.460
|
2.590
|
4.720
|
3.860
|
3.860
|
3.860
|
Announcement Date
|
02/04/21
|
14/03/22
|
01/03/23
|
29/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
23.69
|
55.2
|
80.42
|
114.8
|
162.2
|
215
|
EBITDA
1 |
-
|
-49.3
|
-69.45
|
-49.8
|
-28.23
|
9.012
|
36
|
EBIT
1 |
-
|
-54.06
|
-102.3
|
-88.26
|
-69.43
|
-47.72
|
-
|
Operating Margin
|
-
|
-228.18%
|
-185.4%
|
-109.75%
|
-60.46%
|
-29.42%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-10.86
|
-86.18
|
-106.2
|
-64.81
|
-45.71
|
-
|
Net income
1 |
-27.39
|
-10.86
|
-86.18
|
-106.3
|
-62.73
|
-44.68
|
-
|
Net margin
|
-
|
-45.83%
|
-156.14%
|
-132.13%
|
-54.62%
|
-27.55%
|
-
|
EPS
2 |
-1.160
|
-0.1500
|
-0.6000
|
-0.7100
|
-0.4340
|
-0.2860
|
-
|
Free Cash Flow
1 |
-
|
-73.34
|
-96.2
|
-82.47
|
-37.4
|
10
|
-
|
FCF margin
|
-
|
-309.55%
|
-174.29%
|
-102.55%
|
-32.57%
|
6.16%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
110.96%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
02/04/21
|
14/03/22
|
01/03/23
|
29/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
8.367
|
6.846
|
8.715
|
9.07
|
16.53
|
20.88
|
18.58
|
19.82
|
20.19
|
21.82
|
23.04
|
26.78
|
30.78
|
34.13
|
34.5
|
EBITDA
1 |
-14.13
|
-20.8
|
-18.24
|
-24.02
|
-18.01
|
-17.76
|
-20.68
|
-13.85
|
-11.06
|
-9.464
|
-9.793
|
-7.97
|
-6.746
|
-4.936
|
-2.312
|
EBIT
1 |
-14.98
|
-21.96
|
-25.9
|
-25.28
|
-26.6
|
-26.59
|
-22.49
|
-23.63
|
-20.24
|
-21.91
|
-19.4
|
-18.34
|
-16.97
|
-15.68
|
-14.86
|
Operating Margin
|
-179.01%
|
-320.83%
|
-297.21%
|
-278.74%
|
-160.93%
|
-127.3%
|
-121.04%
|
-119.17%
|
-100.24%
|
-100.39%
|
-84.22%
|
-68.49%
|
-55.13%
|
-45.94%
|
-43.07%
|
Earnings before Tax (EBT)
1 |
22.75
|
2.517
|
-14.55
|
-25.69
|
-18.62
|
-28.08
|
-28.61
|
-66.75
|
5.999
|
-16.84
|
-18.04
|
-16.63
|
-15.68
|
-14.2
|
-14.71
|
Net income
1 |
22.75
|
2.517
|
-14.55
|
-25.69
|
-18.62
|
-28.08
|
-28.61
|
-66.75
|
5.999
|
-16.89
|
-18.32
|
-17.3
|
-15.93
|
-14.7
|
-14.76
|
Net margin
|
271.91%
|
36.77%
|
-166.97%
|
-283.2%
|
-112.61%
|
-134.44%
|
-153.97%
|
-336.72%
|
29.71%
|
-77.4%
|
-79.53%
|
-64.6%
|
-51.75%
|
-43.06%
|
-42.78%
|
EPS
2 |
0.1500
|
0.0200
|
-0.1000
|
-0.1800
|
-0.1300
|
-0.1900
|
-0.2000
|
-0.4500
|
0.0300
|
-0.1100
|
-0.1200
|
-0.1100
|
-0.1020
|
-0.0940
|
-0.1000
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/11/21
|
14/03/22
|
11/05/22
|
10/08/22
|
09/11/22
|
01/03/23
|
10/05/23
|
10/08/23
|
09/11/23
|
29/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-73.3
|
-96.2
|
-82.5
|
-37.4
|
10
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
3.71
|
21.5
|
69.1
|
50.5
|
56.3
|
-
|
Capex / Sales
|
-
|
15.66%
|
38.9%
|
85.97%
|
44%
|
34.69%
|
-
|
Announcement Date
|
02/04/21
|
14/03/22
|
01/03/23
|
29/02/24
|
-
|
-
|
-
|
Last Close Price
3.86
USD Average target price
7.083
USD Spread / Average Target +83.51% Consensus |
1st Jan change
|
Capi.
|
---|
| -18.22% | 601M | | -5.70% | 42.27B | | -2.02% | 10.85B | | -4.99% | 7.94B | | +2.35% | 6.29B | | +11.90% | 3.08B | | +8.04% | 2.26B | | +13.25% | 1.81B | | +29.78% | 1.64B | | +6.86% | 1.55B |
Security & Surveillance
|