Market Closed -
Nasdaq
01:30:00 01/05/2024 am IST
|
5-day change
|
1st Jan Change
|
9
USD
|
-1.64%
|
|
-3.33%
|
-18.40%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,077
|
1,437
|
2,081
|
1,676
|
-
|
-
|
Enterprise Value (EV)
1 |
3,529
|
1,878
|
2,517
|
2,048
|
1,945
|
1,831
|
P/E ratio
|
-19.2
x
|
-24
x
|
-46
x
|
-81.8
x
|
-273
x
|
270
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
6.28
x
|
2.32
x
|
3.08
x
|
2.45
x
|
2.28
x
|
2.16
x
|
EV / Revenue
|
7.2
x
|
3.03
x
|
3.73
x
|
2.99
x
|
2.65
x
|
2.36
x
|
EV / EBITDA
|
32.9
x
|
15.8
x
|
16.2
x
|
11.9
x
|
10.2
x
|
8.78
x
|
EV / FCF
|
103
x
|
30.2
x
|
24.8
x
|
22.3
x
|
17.3
x
|
14
x
|
FCF Yield
|
0.97%
|
3.31%
|
4.04%
|
4.49%
|
5.79%
|
7.14%
|
Price to Book
|
3.12
x
|
1.6
x
|
2.5
x
|
2.17
x
|
2.13
x
|
1.95
x
|
Nbr of stocks (in thousands)
|
1,95,361
|
1,93,201
|
1,88,659
|
1,86,201
|
-
|
-
|
Reference price
2 |
15.75
|
7.440
|
11.03
|
9.000
|
9.000
|
9.000
|
Announcement Date
|
14/03/22
|
15/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
490.1
|
620.7
|
675.4
|
684.9
|
733.9
|
774.6
|
EBITDA
1 |
-
|
107.2
|
119
|
155.6
|
171.8
|
190.5
|
208.6
|
EBIT
1 |
-
|
-27.19
|
119
|
155.6
|
161.5
|
180
|
200
|
Operating Margin
|
-
|
-5.55%
|
19.18%
|
23.04%
|
23.58%
|
24.52%
|
25.82%
|
Earnings before Tax (EBT)
1 |
-
|
-92.02
|
-64.5
|
-43.98
|
-17.71
|
-1.641
|
16.94
|
Net income
1 |
-59.95
|
-81.97
|
-59.82
|
-45.62
|
-14.55
|
-0.2352
|
18.69
|
Net margin
|
-
|
-16.72%
|
-9.64%
|
-6.75%
|
-2.12%
|
-0.03%
|
2.41%
|
EPS
2 |
-3.060
|
-0.8200
|
-0.3100
|
-0.2400
|
-0.1100
|
-0.0330
|
0.0333
|
Free Cash Flow
1 |
-
|
34.38
|
62.24
|
101.6
|
91.97
|
112.6
|
130.8
|
FCF margin
|
-
|
7.01%
|
10.03%
|
15.04%
|
13.43%
|
15.34%
|
16.89%
|
FCF Conversion (EBITDA)
|
-
|
32.07%
|
52.28%
|
65.27%
|
53.52%
|
59.12%
|
62.72%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
699.74%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/05/21
|
14/03/22
|
15/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
128.5
|
135.6
|
143.6
|
157.2
|
158.1
|
161.8
|
161.1
|
170.1
|
174.7
|
169.4
|
162.1
|
170.6
|
176.1
|
175.8
|
176.7
|
EBITDA
1 |
29.04
|
29.28
|
22.96
|
30.75
|
30.16
|
35.18
|
31.94
|
38.8
|
41.8
|
43.08
|
37.19
|
42.09
|
45.73
|
47.2
|
42.89
|
EBIT
1 |
28.86
|
-5.751
|
-4.429
|
30.75
|
30.16
|
35.18
|
31.94
|
38.8
|
41.8
|
43.08
|
34.55
|
39.49
|
43.6
|
43.72
|
41.01
|
Operating Margin
|
22.46%
|
-4.24%
|
-3.08%
|
19.55%
|
19.07%
|
21.75%
|
19.82%
|
22.82%
|
23.92%
|
25.42%
|
21.31%
|
23.15%
|
24.75%
|
24.87%
|
23.21%
|
Earnings before Tax (EBT)
1 |
-37.93
|
-10.6
|
-19.05
|
-12.81
|
-16.14
|
-16.5
|
-20.48
|
-2.979
|
-0.373
|
-20.15
|
-9.922
|
-4.911
|
-2.881
|
0.00513
|
-7.643
|
Net income
1 |
-36.91
|
-4.731
|
-13.31
|
-12.88
|
-15.85
|
-17.77
|
-20.78
|
-0.896
|
-0.614
|
-23.34
|
-8.907
|
-4.22
|
-1.821
|
0.4014
|
-5.907
|
Net margin
|
-28.71%
|
-3.49%
|
-9.27%
|
-8.19%
|
-10.03%
|
-10.98%
|
-12.89%
|
-0.53%
|
-0.35%
|
-13.77%
|
-5.49%
|
-2.47%
|
-1.03%
|
0.23%
|
-3.34%
|
EPS
2 |
-0.2000
|
-0.0200
|
-0.0700
|
-0.0700
|
-0.0800
|
-0.0900
|
-0.1100
|
-
|
-
|
-0.1200
|
-0.0550
|
-0.0292
|
-0.0176
|
-0.006230
|
-0.0422
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
08/11/21
|
14/03/22
|
09/05/22
|
08/08/22
|
10/11/22
|
15/03/23
|
09/05/23
|
07/08/23
|
06/11/23
|
14/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
452
|
441
|
436
|
373
|
270
|
155
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
4.218
x
|
3.701
x
|
2.802
x
|
2.168
x
|
1.415
x
|
0.7451
x
|
Free Cash Flow
1 |
-
|
34.4
|
62.2
|
102
|
92
|
113
|
131
|
ROE (net income / shareholders' equity)
|
-
|
-27.5%
|
8.35%
|
0.39%
|
16.7%
|
19%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-5.48%
|
4.85%
|
0.22%
|
6.15%
|
7.5%
|
-
|
Assets
1 |
-
|
1,495
|
-1,233
|
-21,033
|
-236.4
|
-3.135
|
-
|
Book Value Per Share
2 |
-
|
5.040
|
4.660
|
4.420
|
4.140
|
4.230
|
4.600
|
Cash Flow per Share
2 |
-
|
0.3200
|
0.3300
|
0.5500
|
0.6200
|
0.7000
|
0.8100
|
Capex
1 |
-
|
3.1
|
2.57
|
3.04
|
5.28
|
5.29
|
3.83
|
Capex / Sales
|
-
|
0.63%
|
0.41%
|
0.45%
|
0.77%
|
0.72%
|
0.49%
|
Announcement Date
|
28/05/21
|
14/03/22
|
15/03/23
|
14/03/24
|
-
|
-
|
-
|
Average target price
10.65
USD Spread / Average Target +18.38% Consensus |
1st Jan change
|
Capi.
|
---|
| -18.40% | 1.68B | | +3.53% | 2,894B | | +3.05% | 80.94B | | +1.20% | 75.01B | | -16.29% | 52.08B | | +27.96% | 48.93B | | -27.56% | 44.85B | | +15.13% | 40.49B | | +56.02% | 36.29B | | -11.27% | 24.36B |
Other Software
|