Stock EURN EURONAV NV
Add to a list
To use this feature you must be a member
Log inSign up

Financials Euronav NV

Equities

EURN

BE0003816338

Oil & Gas Transportation Services

Market Closed - Euronext Bruxelles
Other stock markets
 09:05:02 26/04/2024 pm IST 		5-day change 1st Jan Change
15.87 EUR +2.26% Intraday chart for Euronav NV +3.19% -0.63%
16/04 Euronav to Sell Ship Management Unit to Anglo-Eastern MT
09/04 FourWorld Capital-managed Funds Take Fight Against CMB's Euronav Takeover to Court in Belgium MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,648 1,622 1,789 3,388 3,559 3,291 - -
Enterprise Value (EV) 1 4,063 2,741 3,352 4,905 4,031 3,644 3,471 4,271
P/E ratio 22.4 x 3.58 x -5.28 x 16.6 x 4.13 x 5.1 x 9.29 x 10.6 x
Yield 2.84% 17.4% 1.35% 0.71% - 20.6% 11.1% 5.61%
Capitalization / Revenue 2.84 x 1.32 x 4.26 x 3.96 x 2.88 x 3.26 x 3 x 3.01 x
EV / Revenue 4.36 x 2.23 x 7.98 x 5.74 x 3.26 x 3.61 x 3.17 x 3.91 x
EV / EBITDA 7.89 x 3.3 x 69.3 x 11.6 x 4.91 x 4.91 x 5.08 x 5.91 x
EV / FCF 15.4 x 3.75 x -7.64 x 55.2 x 2.36 x 2.97 x 13.5 x 11.2 x
FCF Yield 6.51% 26.6% -13.1% 1.81% 42.3% 33.7% 7.43% 8.94%
Price to Book 1.17 x 0.73 x 0.91 x 1.56 x 1.51 x 1.61 x 1.45 x 1.38 x
Nbr of stocks (in thousands) 2,15,079 2,01,228 2,01,678 2,01,784 2,01,913 1,94,217 - -
Reference price 2 12.31 8.061 8.868 16.79 17.63 16.94 16.94 16.94
Announcement Date 30/01/20 04/02/21 03/02/22 02/02/23 01/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 932.4 1,231 419.8 854.7 1,237 1,009 1,096 1,093
EBITDA 1 515.2 831.3 48.35 421.1 821.7 742.7 683.1 722
EBIT 1 177.7 511.6 -296.6 198.2 600.7 543.3 493.5 418.8
Operating Margin 19.06% 41.57% -70.67% 23.19% 48.54% 53.85% 45.02% 38.31%
Earnings before Tax (EBT) 1 118.5 474.7 -339.6 205.7 868.4 609.3 354.8 363
Net income 1 118.9 472.8 -339.2 202.9 862.3 643.6 345.2 328.1
Net margin 12.75% 38.41% -80.8% 23.74% 69.69% 63.79% 31.49% 30.01%
EPS 2 0.5500 2.250 -1.680 1.010 4.270 3.321 1.824 1.602
Free Cash Flow 1 264.7 730.2 -438.5 88.79 1,705 1,227 258 382
FCF margin 28.39% 59.33% -104.46% 10.39% 137.82% 121.57% 23.53% 34.94%
FCF Conversion (EBITDA) 51.37% 87.83% - 21.09% 207.54% 165.15% 37.77% 52.91%
FCF Conversion (Net income) 222.65% 154.45% - 43.76% 197.76% 190.58% 74.74% 116.43%
Dividend per Share 2 0.3500 1.400 0.1200 0.1200 - 3.483 1.875 0.9500
Announcement Date 30/01/20 04/02/21 03/02/22 02/02/23 01/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 99.14 117.4 114.4 148.7 223.5 368.1 344.6 348.2 278.4 270.9 262.8 218.8 230.3 265.6 245.9
EBITDA 1 -1.023 24.29 20.05 47.05 99.48 254.5 236.5 248.6 209.6 155.8 144.2 125.7 119.3 160.6 166
EBIT 1 -88.81 -61.69 -32.55 -6.6 40.69 196.7 180.2 193 149.9 106.4 282.4 94.09 56.69 99.5 152
Operating Margin -89.58% -52.54% -28.46% -4.44% 18.2% 53.43% 52.28% 55.42% 53.85% 39.29% 107.44% 43.01% 24.62% 37.46% 61.82%
Earnings before Tax (EBT) 1 -105.6 -71.76 -43.34 -9.863 23.45 235.4 171.8 163.3 121.6 411.8 354.9 71.97 59.42 101 140
Net income 1 -105.9 -72.56 -43.37 -4.904 16.45 234.7 175 161.8 114.6 410.9 352.5 69.6 57.06 98.59 140
Net margin -106.82% -61.79% -37.92% -3.3% 7.36% 63.77% 50.79% 46.48% 41.16% 151.68% 134.13% 31.82% 24.78% 37.12% 56.94%
EPS 2 -0.5300 -0.3600 -0.2200 -0.0200 0.0800 1.160 0.8700 0.8000 0.5700 2.030 0.5098 0.1876 0.3738 0.5615 -
Dividend per Share 0.0300 0.0300 0.0300 0.0300 0.0300 0.0300 - 0.8000 - - - - - - -
Announcement Date 04/11/21 03/02/22 12/05/22 04/08/22 03/11/22 02/02/23 11/05/23 03/08/23 02/11/23 01/02/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,415 1,119 1,563 1,516 472 353 181 980
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.747 x 1.346 x 32.33 x 3.601 x 0.5745 x 0.4758 x 0.2645 x 1.358 x
Free Cash Flow 1 265 730 -439 88.8 1,705 1,227 258 382
ROE (net income / shareholders' equity) 4.91% 20.5% -15.9% 9.82% 38% 23.8% 18.2% 18.9%
ROA (Net income/ Total Assets) 2.71% 12% -9.09% 5.24% 23.4% 13.6% 9.64% 6.1%
Assets 1 4,386 3,926 3,732 3,869 3,680 4,743 3,580 5,379
Book Value Per Share 2 10.50 11.00 9.720 10.80 11.70 10.50 11.70 12.30
Cash Flow per Share 2 1.260 4.540 -0.1300 1.270 4.150 4.410 3.610 2.630
Capex 1 8.04 225 413 523 337 157 131 163
Capex / Sales 0.86% 18.3% 98.44% 61.25% 27.25% 15.52% 11.95% 14.91%
Announcement Date 30/01/20 04/02/21 03/02/22 02/02/23 01/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Euronav NV

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
16.94 USD
Average target price
18.77 USD
Spread / Average Target
+10.76%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Oil & Gas Transportation Services

1st Jan change Capi.
EURONAV NV Stock Euronav NV
-0.63% 3.29B
ENBRIDGE INC. Stock Enbridge Inc.
+2.64% 76.02B
ENTERPRISE PRODUCTS PARTNERS L.P. Stock Enterprise Products Partners L.P.
+10.28% 63.11B
WILLIAMS COMPANIES Stock Williams Companies
+12.72% 47.84B
ONEOK, INC.. Stock Oneok, Inc..
+15.44% 47.31B
MPLX LP Stock MPLX LP
+14.24% 42.4B
KINDER MORGAN, INC. Stock Kinder Morgan, Inc.
+5.90% 41.46B
TC ENERGY CORPORATION Stock TC Energy Corporation
-4.75% 37.36B
CHENIERE ENERGY PARTNERS, L.P. Stock Cheniere Energy Partners, L.P.
-1.57% 23.72B
PEMBINA PIPELINE CORPORATION Stock Pembina Pipeline Corporation
+7.32% 20.73B
Other Oil & Gas Transportation Services
  1. Stock Market
  2. Equities
  3. EURN Stock
  4. Financials Euronav NV