Market Closed -
Athens S.E.
07:47:23 02/05/2024 pm IST
|
After market
10:19:39 pm
|
2.02
EUR
|
+0.50%
|
|
2.051
|
+1.53%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,409
|
2,145
|
3,306
|
3,915
|
5,981
|
7,393
|
-
|
-
|
Enterprise Value (EV)
1 |
3,409
|
2,145
|
3,306
|
3,915
|
5,981
|
7,393
|
7,393
|
7,393
|
P/E ratio
|
13.1
x
|
-1.75
x
|
9.9
x
|
2.93
x
|
5.19
x
|
6.29
x
|
6.58
x
|
5.92
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
5.73%
|
5.82%
|
7.05%
|
Capitalization / Revenue
|
1.85
x
|
0.98
x
|
1.74
x
|
1.25
x
|
2.13
x
|
2.5
x
|
2.49
x
|
2.39
x
|
EV / Revenue
|
1.85
x
|
0.98
x
|
1.74
x
|
1.25
x
|
2.13
x
|
2.5
x
|
2.49
x
|
2.39
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.51
x
|
0.41
x
|
0.6
x
|
0.59
x
|
-
|
0.85
x
|
0.8
x
|
0.74
x
|
Nbr of stocks (in thousands)
|
37,05,225
|
37,07,872
|
37,08,841
|
37,10,640
|
37,14,906
|
36,60,053
|
-
|
-
|
Reference price
2 |
0.9200
|
0.5786
|
0.8914
|
1.055
|
1.610
|
2.020
|
2.020
|
2.020
|
Announcement Date
|
12/03/20
|
10/03/21
|
10/03/22
|
09/03/23
|
07/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,844
|
2,181
|
1,900
|
3,135
|
2,803
|
2,953
|
2,975
|
3,095
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
987
|
1,312
|
1,028
|
1,893
|
1,816
|
1,962
|
1,893
|
1,971
|
Operating Margin
|
53.52%
|
60.16%
|
54.11%
|
60.38%
|
64.77%
|
66.42%
|
63.64%
|
63.68%
|
Earnings before Tax (EBT)
1 |
160
|
-876
|
483
|
1,735
|
1,542
|
1,684
|
1,713
|
1,674
|
Net income
1 |
127
|
-1,213
|
328
|
1,330
|
1,140
|
1,263
|
1,234
|
1,220
|
Net margin
|
6.89%
|
-55.62%
|
17.26%
|
42.41%
|
40.65%
|
42.76%
|
41.47%
|
39.43%
|
EPS
2 |
0.0700
|
-0.3300
|
0.0900
|
0.3600
|
0.3100
|
0.3211
|
0.3068
|
0.3410
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
0.1157
|
0.1177
|
0.1425
|
Announcement Date
|
12/03/20
|
10/03/21
|
10/03/22
|
09/03/23
|
07/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
935
|
924
|
467
|
509
|
703
|
825
|
519
|
1,088
|
620
|
711.6
|
703.2
|
769
|
706.4
|
684.1
|
667.2
|
640.9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
501.3
|
477
|
264
|
287.5
|
481
|
597.2
|
333
|
481.4
|
398.1
|
489.8
|
462
|
484.4
|
498
|
-
|
-
|
-
|
Operating Margin
|
53.61%
|
51.62%
|
56.53%
|
56.48%
|
68.42%
|
72.39%
|
64.16%
|
44.25%
|
64.21%
|
68.83%
|
65.7%
|
62.99%
|
70.5%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
256
|
71
|
156
|
355
|
835
|
234
|
311
|
-
|
361
|
372
|
360
|
467
|
-
|
-
|
-
|
Net income
1 |
-1,166
|
190
|
26.1
|
112
|
270
|
671
|
165
|
223.2
|
236.5
|
447.5
|
296
|
159.4
|
266
|
-
|
-
|
-
|
Net margin
|
-124.71%
|
20.56%
|
5.59%
|
22%
|
38.41%
|
81.33%
|
31.79%
|
20.51%
|
38.15%
|
62.89%
|
42.09%
|
20.73%
|
37.66%
|
-
|
-
|
-
|
EPS
2 |
-
|
-
|
0.0100
|
0.0300
|
0.0700
|
0.1800
|
0.0400
|
0.0600
|
-
|
-
|
0.0800
|
0.0400
|
0.0700
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
01/09/20
|
31/08/21
|
25/11/21
|
10/03/22
|
25/05/22
|
29/07/22
|
11/11/22
|
09/03/23
|
17/05/23
|
01/08/23
|
07/11/23
|
07/03/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
4.39%
|
-18.2%
|
6.07%
|
21.9%
|
-
|
14.9%
|
13.2%
|
12.4%
|
ROA (Net income/ Total Assets)
|
0.42%
|
-1.87%
|
0.45%
|
1.67%
|
-
|
1.46%
|
1.16%
|
1.07%
|
Assets
1 |
30,332
|
64,762
|
72,792
|
79,655
|
-
|
86,491
|
1,06,360
|
1,14,597
|
Book Value Per Share
2 |
1.800
|
1.410
|
1.490
|
1.780
|
-
|
2.370
|
2.520
|
2.740
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/03/20
|
10/03/21
|
10/03/22
|
09/03/23
|
07/03/24
|
-
|
-
|
-
|
Last Close Price
2.01
EUR Average target price
2.37
EUR Spread / Average Target +17.90% Consensus |
1st Jan change
|
Capi.
|
---|
| +25.47% | 7.86B | | +12.96% | 208B | | +4.26% | 74.48B | | +8.91% | 54.78B | | +3.95% | 48.35B | | +13.68% | 47B | | +21.47% | 45.25B | | +10.41% | 36.35B | | -16.09% | 35.27B | | -96.60% | 32.25B |
Commercial Banks
|