End-of-day quote
BURSA MALAYSIA
03:30:00 22/04/2024 am IST
|
5-day change
|
1st Jan Change
|
0.325
MYR
|
+8.33%
|
|
-.--%
|
-4.41%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
142.3
|
155.4
|
121
|
98.44
|
86.58
|
69.97
|
Enterprise Value (EV)
1 |
90.79
|
105.3
|
101.4
|
83.84
|
77.15
|
69.83
|
P/E ratio
|
107
x
|
15.8
x
|
23.4
x
|
47.7
x
|
-14.1
x
|
-12.3
x
|
Yield
|
5%
|
4.58%
|
3.43%
|
2.41%
|
2.74%
|
1.69%
|
Capitalization / Revenue
|
0.89
x
|
0.92
x
|
0.71
x
|
0.76
x
|
0.69
x
|
0.42
x
|
EV / Revenue
|
0.57
x
|
0.63
x
|
0.59
x
|
0.65
x
|
0.62
x
|
0.42
x
|
EV / EBITDA
|
8.78
x
|
6.2
x
|
8.49
x
|
15.5
x
|
-18.3
x
|
401
x
|
EV / FCF
|
13.6
x
|
10.4
x
|
4.36
x
|
3.81
x
|
3.95
x
|
4.97
x
|
FCF Yield
|
7.34%
|
9.59%
|
22.9%
|
26.3%
|
25.3%
|
20.1%
|
Price to Book
|
0.82
x
|
0.88
x
|
0.69
x
|
0.57
x
|
0.52
x
|
0.43
x
|
Nbr of stocks (in thousands)
|
2,37,194
|
2,37,194
|
2,37,194
|
2,37,194
|
2,37,194
|
2,37,194
|
Reference price
2 |
0.6000
|
0.6550
|
0.5100
|
0.4150
|
0.3650
|
0.2950
|
Announcement Date
|
30/07/18
|
31/07/19
|
28/08/20
|
30/08/21
|
29/07/22
|
31/07/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
159.3
|
168.2
|
170.6
|
129.5
|
124.6
|
165.1
|
EBITDA
1 |
10.34
|
16.98
|
11.95
|
5.393
|
-4.208
|
0.174
|
EBIT
1 |
2.914
|
10.76
|
7.076
|
1.72
|
-7.202
|
-2.633
|
Operating Margin
|
1.83%
|
6.4%
|
4.15%
|
1.33%
|
-5.78%
|
-1.59%
|
Earnings before Tax (EBT)
1 |
4.292
|
13.3
|
8.502
|
2.533
|
-6.372
|
-1.594
|
Net income
1 |
1.337
|
9.847
|
5.162
|
2.072
|
-6.129
|
-5.676
|
Net margin
|
0.84%
|
5.86%
|
3.03%
|
1.6%
|
-4.92%
|
-3.44%
|
EPS
2 |
0.005599
|
0.0415
|
0.0218
|
0.008700
|
-0.0258
|
-0.0239
|
Free Cash Flow
1 |
6.666
|
10.11
|
23.26
|
22.02
|
19.55
|
14.04
|
FCF margin
|
4.18%
|
6.01%
|
13.64%
|
17.01%
|
15.69%
|
8.51%
|
FCF Conversion (EBITDA)
|
64.46%
|
59.51%
|
194.72%
|
408.36%
|
-
|
8,070.47%
|
FCF Conversion (Net income)
|
498.55%
|
102.62%
|
450.66%
|
1,062.88%
|
-
|
-
|
Dividend per Share
2 |
0.0300
|
0.0300
|
0.0175
|
0.0100
|
0.0100
|
0.005000
|
Announcement Date
|
30/07/18
|
31/07/19
|
28/08/20
|
30/08/21
|
29/07/22
|
31/07/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
51.5
|
50
|
19.6
|
14.6
|
9.42
|
0.14
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
6.67
|
10.1
|
23.3
|
22
|
19.5
|
14
|
ROE (net income / shareholders' equity)
|
0.76%
|
5.64%
|
2.94%
|
1.19%
|
-3.6%
|
-3.46%
|
ROA (Net income/ Total Assets)
|
0.73%
|
2.75%
|
1.72%
|
0.4%
|
-1.7%
|
-0.62%
|
Assets
1 |
182.8
|
358.2
|
299.5
|
512.6
|
361.1
|
915
|
Book Value Per Share
2 |
0.7300
|
0.7400
|
0.7400
|
0.7300
|
0.7000
|
0.6800
|
Cash Flow per Share
2 |
0.1300
|
0.1200
|
0.1100
|
0.1200
|
0.1200
|
0.1200
|
Capex
1 |
2.95
|
2.73
|
2.69
|
3.41
|
1.18
|
2.17
|
Capex / Sales
|
1.85%
|
1.62%
|
1.58%
|
2.63%
|
0.95%
|
1.31%
|
Announcement Date
|
30/07/18
|
31/07/19
|
28/08/20
|
30/08/21
|
29/07/22
|
31/07/23
|
|
1st Jan change
|
Capi.
|
---|
| -4.41% | 16.17M | | -18.96% | 19.28B | | -5.62% | 18.73B | | +11.22% | 8.8B | | 0.00% | 2.52B | | +725.02% | 1.84B | | -2.18% | 1.68B | | -9.42% | 1.59B | | -53.84% | 617M | | +102.28% | 331M |
Beauty Supply Shop
|