|
Market Closed -
NYSE
02:30:02 07/11/2026 am IST
|
5-day change | 1st Jan Change | ||
| 59.51 USD | -0.47% |
|
+3.12% | +19.26% |
| 06/11 | Truist Securities Adjusts Price Target on EPR Properties to $65 From $61, Keeps Hold Rating | MT |
| 30/10 | EPR Properties, Q3 2026 Earnings Call, Oct 29, 2026 |
Company Valuation: EPR Properties
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,553 | 2,830 | 3,650 | 3,353 | 3,799 | 4,561 | - | - |
| Change | - | -20.34% | 28.97% | -8.12% | 13.3% | 20.05% | - | - |
| Enterprise Value (EV) 1 | 6,068 | 5,532 | 6,388 | 6,211 | 6,663 | 7,960 | 8,044 | 8,116 |
| Change | - | -8.83% | 15.47% | -2.77% | 7.29% | 19.46% | 1.05% | 0.9% |
| P/E | 47.5x | 18.6x | 24.6x | 27.7x | 15.2x | 18.4x | 19.3x | 18.6x |
| PBR | 1.36x | 1.12x | 1.49x | 1.44x | 1.63x | 2.05x | 2.01x | 2.01x |
| PEG | - | 0x | -8.32x | -1.5x | 0x | -11.24x | -4.6x | 5.58x |
| Capitalization / Revenue | 6.68x | 4.3x | 5.17x | 4.8x | 5.29x | 5.83x | 5.47x | 5.24x |
| EV / Revenue | 11.4x | 8.41x | 9.05x | 8.9x | 9.28x | 10.2x | 9.65x | 9.33x |
| EV / EBITDA | 14.8x | 10.8x | 11.5x | 11.5x | 11.9x | 12.7x | 12.2x | 11.6x |
| EV / EBIT | 28.1x | 17.4x | 17x | 16.2x | 15.6x | 18.2x | 18x | 16.9x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.5 | 3.25 | 3.3 | 3.4 | 3.52 | 3.701 | 3.803 | 3.912 |
| Rate of return | 3.16% | 8.62% | 6.81% | 7.68% | 7.05% | 6.22% | 6.39% | 6.57% |
| EPS 2 | 1 | 2.03 | 1.97 | 1.6 | 3.28 | 3.226 | 3.091 | 3.194 |
| Distribution rate | 150% | 160% | 168% | 213% | 107% | 115% | 123% | 122% |
| Net sales 1 | 531.7 | 658 | 705.7 | 698.1 | 718.4 | 782.5 | 833.8 | 869.7 |
| EBITDA 1 | 409.7 | 513.1 | 557.4 | 540.2 | 559.6 | 626.8 | 660 | 697.3 |
| EBIT 1 | 215.7 | 318.6 | 376.7 | 382.3 | 428 | 436.6 | 446.8 | 481.1 |
| Net income 1 | 74.47 | 152.1 | 148.9 | 121.9 | 250.8 | 257.5 | 254.8 | 261.6 |
| Net Debt 1 | 2,516 | 2,702 | 2,738 | 2,858 | 2,864 | 3,399 | 3,482 | 3,555 |
| Reference price 2 | 47.49 | 37.72 | 48.45 | 44.28 | 49.90 | 59.51 | 59.51 | 59.51 |
| Nbr of stocks (in thousands) | 74,805 | 75,021 | 75,329 | 75,731 | 76,140 | 76,647 | - | - |
| Announcement Date | 22/02/22 | 22/02/23 | 28/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.53x | 10.2x | 12.73x | 6.19% | 458.27Cr | |
| 22.09x | 12.77x | 15.26x | 5.75% | 1.5TCr | |
| 8.6x | 14.65x | 18.95x | 6.1% | 763.32Cr | |
| 13.32x | 15.42x | 16.44x | 4.79% | 679.9Cr | |
| 22.23x | 13.81x | 15.25x | 4.49% | 624.26Cr | |
| 8.5x | 14.12x | 17.99x | 5.61% | 601.64Cr | |
| 10.54x | 14.95x | 15.93x | 6.83% | 592.9Cr | |
| 9.39x | 16.27x | 19.65x | 8.54% | 545.21Cr | |
| 13.31x | 11.89x | 13.56x | 5.18% | 532.37Cr | |
| 20.4x | 15.5x | 23.56x | 5.23% | 375.71Cr | |
| Average | 14.69x | 13.96x | 16.93x | 5.87% | 667.6Cr | |
| Weighted average by Cap. | 15.34x | 13.86x | 16.62x | 5.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EPR Stock
- Valuation EPR Properties
Select your edition
All financial news and data tailored to specific country editions
