ENLIGHT RENEWABLE ENERGY LTD |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6,708 ILa | -0.68% |
|
+2.74% | -5.79% |
| 08/05 | Enlight Renewable Energy's Q1 Earnings Fall, Revenue Rises | MT |
| 08/05 | Transcript : Enlight Renewable Energy Ltd, Q1 2024 Earnings Call, May 08, 2024 |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,264 | 5,514 | 7,081 | 6,881 | 8,391 | 7,915 | - | - |
| Enterprise Value (EV) 1 | 3,264 | 5,514 | 7,081 | 12,720 | 15,815 | 17,382 | 19,599 | 21,716 |
| P/E ratio | - | - | - | - | 34.4 x | - | - | - |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 17 x | 22.8 x | 16.2 x | 9.87 x | 9.04 x | 6.05 x | 4.47 x | 3.49 x |
| EV / Revenue | 17 x | 22.8 x | 16.2 x | 18.3 x | 17 x | 13.3 x | 11.1 x | 9.57 x |
| EV / EBITDA | 27.5 x | 36.3 x | - | 27 x | 23.1 x | 18.7 x | 17.4 x | 13.5 x |
| EV / FCF | - | - | - | -6.39 x | -7.42 x | -6.47 x | -4.31 x | -5.42 x |
| FCF Yield | - | - | - | -15.6% | -13.5% | -15.5% | -23.2% | -18.5% |
| Price to Book | - | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 75,214 | 82,297 | 92,511 | 95,564 | 1,17,857 | 1,17,991 | - | - |
| Reference price 2 | 43.40 | 67.00 | 76.54 | 72.00 | 71.20 | 67.08 | 67.08 | 67.08 |
| Announcement Date | 23/03/20 | 31/03/21 | 31/03/22 | 15/03/23 | 26/02/24 | - | - | - |
1ILS in Million2ILS
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 192.5 | 241.7 | 437 | 696.9 | 927.9 | 1,308 | 1,770 | 2,270 |
| EBITDA 1 | 118.6 | 152 | - | 471.2 | 685.1 | 927.8 | 1,126 | 1,611 |
| EBIT 1 | - | - | 203 | 317.9 | 573.9 | 517.6 | 596 | 918 |
| Operating Margin | - | - | 46.45% | 45.62% | 61.85% | 39.56% | 33.68% | 40.44% |
| Earnings before Tax (EBT) 1 | - | - | - | 185.2 | 460.1 | 246 | 177.7 | - |
| Net income 1 | - | - | - | 89.75 | 257.4 | 116.9 | 190 | 770.2 |
| Net margin | - | - | - | 12.88% | 27.74% | 8.94% | 10.74% | 33.93% |
| EPS | - | - | - | - | 2.068 | - | - | - |
| Free Cash Flow 1 | - | - | - | -1,990 | -2,132 | -2,688 | -4,548 | -4,010 |
| FCF margin | - | - | - | -285.6% | -229.75% | -205.5% | -257.03% | -176.67% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 23/03/20 | 31/03/21 | 31/03/22 | 15/03/23 | 26/02/24 | - | - | - |
1ILS in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 220.7 | 258.9 | 195.9 | 216.7 | 267.9 | 336 | 285.6 | 300.9 | 378.7 | 382.8 |
| EBITDA 1 | 156.7 | 195.3 | 154.7 | 175.3 | 168.8 | 254 | 199.2 | 208.5 | 255.5 | 249 |
| EBIT 1 | 107.9 | 142.4 | 124.8 | 158.6 | 90.4 | 159.4 | 102.8 | 105.7 | 147.7 | - |
| Operating Margin | 48.89% | 55% | 63.71% | 73.19% | 33.75% | 47.44% | 35.98% | 35.15% | 39.01% | - |
| Earnings before Tax (EBT) 1 | -253.8 | 157 | 105.5 | 135.4 | 68.94 | 116.4 | 36.42 | 27.88 | 65.04 | - |
| Net income 1 | -144.1 | 87.48 | 54.21 | 84.57 | 34.93 | 62.3 | -4.646 | 18.58 | 38.47 | - |
| Net margin | -65.28% | 33.8% | 27.68% | 39.02% | 13.04% | 18.54% | -1.63% | 6.18% | 10.16% | - |
| EPS | - | 0.7292 | 0.4472 | 0.4831 | 0.4355 | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 15/03/23 | 11/05/23 | 09/08/23 | 20/11/23 | 26/02/24 | 08/05/24 | - | - | - | - |
1ILS in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | 5,839 | 7,423 | 9,468 | 11,685 | 13,801 |
| Net Cash position 1 | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | 12.39 x | 10.84 x | 10.2 x | 10.38 x | 8.565 x |
| Free Cash Flow 1 | - | - | - | -1,990 | -2,132 | -2,688 | -4,548 | -4,010 |
| ROE (net income / shareholders' equity) | - | - | - | 3.7% | 7.19% | 2.13% | 3.28% | 11.8% |
| ROA (Net income/ Total Assets) | - | - | - | 0.78% | 1.74% | 0.62% | 0.86% | 2.59% |
| Assets 1 | - | - | - | 11,548 | 14,819 | 18,748 | 22,199 | 29,726 |
| Book Value Per Share | - | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | 4.430 | - | - | - |
| Capex 1 | - | - | - | 2,318 | 2,680 | 3,781 | 4,330 | 6,227 |
| Capex / Sales | - | - | - | 332.64% | 288.88% | 289.05% | 244.7% | 274.33% |
| Announcement Date | 23/03/20 | 31/03/21 | 31/03/22 | 15/03/23 | 26/02/24 | - | - | - |
1ILS in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
67.08
ILS
Average target price
76.62
ILS
Spread / Average Target
+14.22%
| 1st Jan change | Capi. | |
|---|---|---|
| -5.79% | 2.12B | |
| +12.01% | 32.53B | |
| +10.89% | 23.82B | |
| -21.03% | 15.78B | |
| -2.43% | 6.95B | |
| +0.46% | 4.9B | |
| -6.72% | 4.2B | |
| -9.31% | 4.09B | |
| -0.59% | 3.08B | |
| +8.72% | 2.95B |
- Stock Market
- Equities
- ENLT Stock
- Financials Enlight Renewable Energy Ltd