Valuation ENGIE London S.E.

Stocks

Market Closed - London S.E. Other stock markets 09:00:00 06/07/2026 pm IST			After hours 10:48:54 pm
27.24 ^EUR	-1.87%		27.42	+0.68%

02:40pm	EUROPE POWER-German wind supply jumps, France heats up	RE
03/07	EUROPE POWER-Strong wind power supply expected next week, dip on Monday	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,453	32,431	38,534	37,072	54,363	67,438	-	-
Change	-	3.11%	18.82%	-3.79%	46.64%	24.05%	-	-
Enterprise Value (EV) ¹	56,116	56,485	68,027	70,295	93,265	1,22,276	1,23,479	1,26,123
Change	-	0.66%	20.43%	3.34%	32.68%	31.11%	0.98%	2.14%
P/E	8.91x	167x	18.3x	9.28x	14.8x	14.7x	13.8x	13.1x
PBR	0.85x	0.95x	1.08x	0.9x	1.33x	1.9x	1.82x	1.75x
PEG	-	-1.8x	0x	0.1x	-1.74x	0.6x	2.26x	2.31x
Capitalization / Revenue	0.54x	0.35x	0.47x	0.5x	0.76x	0.88x	0.82x	0.79x
EV / Revenue	0.97x	0.6x	0.82x	0.95x	1.3x	1.59x	1.51x	1.48x
EV / EBITDA	5.31x	4.12x	4.53x	4.51x	6.34x	8.15x	7.59x	7.44x
EV / EBIT	8.62x	6.24x	6.75x	6.8x	9.85x	12.7x	11.8x	11.6x
EV / FCF	42.4x	25.6x	11.8x	18.7x	-10.7x	-18.8x	24.5x	34x
FCF Yield	2.36%	3.91%	8.51%	5.35%	-9.37%	-5.32%	4.08%	2.94%
Dividend per Share ²	0.85	1.4	1.43	1.48	1.35	1.39	1.45	1.524
Rate of return	6.53%	10.5%	8.98%	9.67%	6.02%	5.01%	5.23%	5.5%
EPS ²	1.46	0.08	0.87	1.65	1.51	1.888	2.003	2.117
Distribution rate	58.2%	1,750%	164%	89.7%	89.4%	73.6%	72.4%	72%
Net sales ¹	57,866	93,865	82,565	73,812	71,944	76,963	81,804	85,350
EBITDA ¹	10,563	13,713	15,017	15,600	14,700	15,002	16,259	16,950
EBIT ¹	6,513	9,045	10,084	10,341	9,471	9,644	10,454	10,868
Net income ¹	3,661	216	2,208	4,106	3,827	4,745	5,013	5,469
Net Debt ¹	24,663	24,054	29,493	33,223	38,902	54,838	56,041	58,685
Reference price ²	13.01	13.39	15.92	15.31	22.41	27.73	27.73	27.73
Nbr of stocks (in thousands)	24,16,820	24,22,402	24,20,755	24,21,450	24,25,841	24,31,938	-	-
Announcement Date	15/02/22	21/02/23	22/02/24	27/02/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NATIONAL GRID PLC	13.9x	5.73x	12.35x	3.98%	8.27TCr
ABU DHABI NATIONAL ENERGY COMPANY	34.13x	6.27x	17.03x	1.66%	8.11TCr
SEMPRA	18.16x	7.05x	14.72x	2.82%	6.08TCr
EON SE	17.39x	1.19x	9.87x	3.08%	5.73TCr
RWE AG	23.41x	2.58x	9.65x	2.27%	4.68TCr
PUBLIC SERVICE ENTERPRISE GROUP, INC.	18.8x	5.17x	13.4x	3.28%	4.07TCr
ACWA POWER COMPANY	63.78x	21.49x	37.33x	0.29%	3.94TCr
DUBAI ELECTRICITY AND WATER AUTHORITY	17.46x	5.05x	9.83x	4.44%	3.77TCr
AMEREN CORPORATION	21.42x	5.81x	13.29x	2.61%	3.18TCr
Average	25.38x	6.70x	15.27x	2.72%	5.31TCr
Weighted average by Cap.	24.53x	6.34x	14.89x	2.75%