Financials Enel Américas S.A.

Equities

ENELAM

CLP371861061

Electric Utilities

End-of-day quote Santiago S.E. 03:30:00 29/04/2024 am IST 5-day change 1st Jan Change
91 CLP +2.25% Intraday chart for Enel Américas S.A. -0.55% -6.67%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,27,06,414 88,26,773 99,77,030 1,21,76,267 1,04,59,789 96,55,190 - -
Enterprise Value (EV) 1 1,61,80,041 1,18,44,137 88,04,025 1,21,76,267 92,02,795 1,36,39,056 1,30,39,576 1,40,96,359
P/E ratio 8.36 x 15 x 15.6 x -332 x 12.6 x 4.8 x 8.8 x 9.01 x
Yield 4.01% - - - - 1.15% 9.56% -
Capitalization / Revenue 1.1 x 1.01 x 0.77 x 0.93 x 0.84 x 0.73 x 0.75 x 0.75 x
EV / Revenue 1.4 x 1.36 x 0.68 x 0.93 x 0.74 x 1.03 x 1.02 x 1.09 x
EV / EBITDA 5 x 5.26 x 2.67 x 3.03 x 2.55 x 3.32 x 3.23 x 3.32 x
EV / FCF 11.8 x 16.5 x -31.1 x - - 33.7 x 32.1 x 48.1 x
FCF Yield 8.45% 6.05% -3.21% - - 2.97% 3.11% 2.08%
Price to Book 1.31 x 1.53 x 0.91 x - 0.75 x 0.67 x 0.63 x 0.67 x
Nbr of stocks (in thousands) 7,60,86,311 7,60,86,311 10,72,79,890 10,72,79,890 10,72,79,890 10,72,79,890 - -
Reference price 2 167.0 116.0 93.00 113.5 97.50 90.00 90.00 90.00
Announcement Date 26/02/20 25/02/21 25/02/22 27/02/23 29/02/24 - - -
1CLP in Million2CLP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,15,98,205 87,05,802 1,30,11,729 1,31,17,671 1,24,21,750 1,33,05,728 1,28,16,976 1,29,56,211
EBITDA 1 32,36,218 22,51,956 32,96,326 40,23,954 36,13,361 41,08,361 40,35,330 42,42,080
EBIT 1 22,43,638 14,65,842 21,40,764 18,02,231 23,00,907 25,37,735 25,21,935 23,75,404
Operating Margin 19.34% 16.84% 16.45% 13.74% 18.52% 19.07% 19.68% 18.33%
Earnings before Tax (EBT) 1 19,49,510 12,48,072 15,59,768 9,53,239 13,97,984 19,24,856 22,55,100 19,26,547
Net income 1 13,07,776 5,89,050 5,95,460 -36,695 8,33,000 17,68,013 10,06,803 9,96,057
Net margin 11.28% 6.77% 4.58% -0.28% 6.71% 13.29% 7.86% 7.69%
EPS 2 19.97 7.747 5.979 -0.3419 7.768 18.76 10.22 9.986
Free Cash Flow 1 13,67,958 7,16,142 -2,82,768 - - 4,05,061 4,06,033 2,93,354
FCF margin 11.79% 8.23% -2.17% - - 3.04% 3.17% 2.26%
FCF Conversion (EBITDA) 42.27% 31.8% - - - 9.86% 10.06% 6.92%
FCF Conversion (Net income) 104.6% 121.58% - - - 22.91% 40.33% 29.45%
Dividend per Share 2 6.690 - - - - 1.038 8.602 -
Announcement Date 26/02/20 25/02/21 25/02/22 27/02/23 29/02/24 - - -
1CLP in Million2CLP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 36,27,405 32,70,419 36,45,101 36,32,082 34,27,658 25,16,947 26,65,464 32,08,357 29,69,006 32,30,318 30,72,443 30,77,300 31,30,726 - -
EBITDA 1 9,47,433 10,05,092 11,05,610 9,94,577 11,67,572 7,57,512 7,87,980 9,33,410 8,18,283 10,31,400 9,72,410 9,99,132 10,05,656 9,85,310 10,04,687
EBIT 1 5,63,317 6,91,324 6,68,530 -64,741 5,86,288 - - - 3,75,436 6,98,899 6,36,247 6,22,648 6,20,705 - -
Operating Margin 15.53% 21.14% 18.34% -1.78% 17.1% - - - 12.65% 21.64% 20.71% 20.23% 19.83% - -
Earnings before Tax (EBT) 1 2,95,721 5,99,352 4,68,432 -3,39,657 2,51,862 - - - 1,29,838 5,25,515 4,77,914 4,65,286 4,65,286 - -
Net income 1 95,627 3,15,379 1,94,565 -6,38,030 49,205 2,46,340 1,39,300 2,86,184 78,581 3,43,880 2,66,155 2,58,384 2,58,384 - -
Net margin 2.64% 9.64% 5.34% -17.57% 1.44% 9.79% 5.23% 8.92% 2.65% 10.65% 8.66% 8.4% 8.25% - -
EPS 2 0.8920 2.939 1.807 -5.949 - - - - - 3.208 2.484 2.416 2.416 - -
Dividend per Share 2 - - - - - - - - - - 2.053 - - - -
Announcement Date 25/02/22 02/05/22 27/07/22 28/10/22 27/02/23 27/04/23 26/07/23 26/10/23 29/02/24 30/04/24 - - - - -
1CLP in Million2CLP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 34,73,627 30,17,364 - - - 39,83,866 33,84,386 44,41,169
Net Cash position 1 - - 11,73,004 - 12,56,994 - - -
Leverage (Debt/EBITDA) 1.073 x 1.34 x - - - 0.9697 x 0.8387 x 1.047 x
Free Cash Flow 1 13,67,958 7,16,142 -2,82,768 - - 4,05,061 4,06,033 2,93,354
ROE (net income / shareholders' equity) 19.3% 9.1% 7.1% - 6.29% 6.66% 7.51% 7.41%
ROA (Net income/ Total Assets) 7.6% 4.2% 3.7% - 2.41% 2.95% 2.87% 3.01%
Assets 1 1,72,07,576 1,40,25,000 1,60,93,519 - 3,45,18,471 5,99,93,662 3,50,55,827 3,30,58,634
Book Value Per Share 2 127.0 76.00 103.0 - 130.0 134.0 144.0 135.0
Cash Flow per Share - - 20.80 - - - - -
Capex 1 7,45,560 10,16,022 - - 20,57,577 18,18,444 - -
Capex / Sales 6.43% 11.67% - - 16.56% 13.67% - -
Announcement Date 26/02/20 25/02/21 25/02/22 27/02/23 29/02/24 - - -
1CLP in Million2CLP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
A
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
6
Last Close Price
90 CLP
Average target price
116.5 CLP
Spread / Average Target
+29.44%
Consensus
  1. Stock Market
  2. Equities
  3. ENELAM Stock
  4. Financials Enel Américas S.A.