|
Real-time Estimate
Tradegate
08:19:13 28/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 43.22 EUR | -2.18% |
|
+1.81% | +41.33% |
| 04:55pm | Endesa, S.A. Reports Earnings Results for the Nine Months Ended September 30, 2026 | CI |
| 04:20pm | Endesa, S.A., Nine Months 2026 Earnings Call, Oct 28, 2026 |
Company Valuation: Endesa, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 21,385 | 18,668 | 19,540 | 21,986 | 31,903 | 45,221 | - | - |
| Change | - | -12.7% | 4.67% | 12.52% | 45.11% | 41.74% | - | - |
| Enterprise Value (EV) 1 | 31,060 | 29,537 | 29,945 | 31,284 | 42,013 | 56,232 | 57,802 | 58,848 |
| Change | - | -4.9% | 1.38% | 4.47% | 34.3% | 33.84% | 2.79% | 1.81% |
| P/E | 14.9x | 7.35x | 26.4x | 11.7x | 14.6x | 19.1x | 18.6x | 18.3x |
| PBR | 3.97x | 3.36x | 2.78x | 2.43x | 4.43x | 5.17x | 4.9x | 4.62x |
| PEG | - | 0.1x | -0.4x | 0x | 0.8x | 1.9x | 7.23x | 10.18x |
| Capitalization / Revenue | 1.02x | 0.57x | 0.77x | 1.03x | 1.49x | 2.05x | 2.04x | 2.06x |
| EV / Revenue | 1.49x | 0.9x | 1.18x | 1.47x | 1.96x | 2.55x | 2.6x | 2.69x |
| EV / EBITDA | 7.26x | 5.31x | 7.93x | 5.91x | 7.3x | 9.34x | 9.44x | 9.35x |
| EV / EBIT | 12.1x | 8.01x | 18.2x | 10.2x | 12.6x | 15.5x | 15.6x | 15.5x |
| EV / FCF | 57.6x | -64.2x | 12.4x | 18.2x | 19x | 31.2x | 35.3x | 39.8x |
| FCF Yield | 1.74% | -1.56% | 8.06% | 5.5% | 5.25% | 3.21% | 2.83% | 2.51% |
| Dividend per Share 2 | 1.437 | 1.585 | 1 | 1.318 | 1.32 | 1.688 | 1.753 | 1.805 |
| Rate of return | 7.11% | 8.99% | 5.42% | 6.34% | 4.31% | 3.82% | 3.97% | 4.08% |
| EPS 2 | 1.36 | 2.4 | 0.7 | 1.78 | 2.1 | 2.316 | 2.376 | 2.419 |
| Distribution rate | 106% | 66.1% | 143% | 74% | 62.9% | 72.9% | 73.8% | 74.6% |
| Net sales 1 | 20,899 | 32,896 | 25,459 | 21,307 | 21,424 | 22,052 | 22,205 | 21,912 |
| EBITDA 1 | 4,278 | 5,565 | 3,777 | 5,293 | 5,756 | 6,020 | 6,124 | 6,291 |
| EBIT 1 | 2,573 | 3,687 | 1,645 | 3,071 | 3,331 | 3,626 | 3,708 | 3,802 |
| Net income 1 | 1,435 | 2,541 | 742 | 1,888 | 2,198 | 2,407 | 2,399 | 2,421 |
| Net Debt 1 | 9,675 | 10,869 | 10,405 | 9,298 | 10,110 | 11,011 | 12,581 | 13,627 |
| Reference price 2 | 20.20 | 17.64 | 18.46 | 20.77 | 30.63 | 44.18 | 44.18 | 44.18 |
| Nbr of stocks (in thousands) | 10,58,669 | 10,58,590 | 10,58,517 | 10,58,550 | 10,41,573 | 10,23,564 | - | - |
| Announcement Date | 22/02/22 | 24/02/23 | 28/02/24 | 22/02/25 | 23/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.07x | 2.55x | 9.34x | 3.82% | 5.04TCr | |
| 29.42x | 4.89x | 35.72x | 0.22% | 24TCr | |
| 20.19x | 9.11x | 16.11x | 3.01% | 17TCr | |
| 20.78x | 4.43x | 12.19x | 3.32% | 16TCr | |
| 20.29x | 11.32x | 14.82x | 3.45% | 11TCr | |
| 21.07x | 5.94x | 13.04x | 3.28% | 11TCr | |
| 12.77x | 1.87x | 6.63x | 5.56% | 10TCr | |
| 18.47x | 5.63x | 11.34x | 3.49% | 9.73TCr | |
| 20.88x | 3.13x | 12.95x | 0.65% | 9.18TCr | |
| 20.25x | 5.23x | 12.69x | 2.94% | 7.09TCr | |
| Average | 20.32x | 5.41x | 14.48x | 2.98% | 12.04TCr | |
| Weighted average by Cap. | 21.42x | 5.70x | 17.15x | 2.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ELE Stock
- Valuation Endesa, S.A.
Select your edition
All financial news and data tailored to specific country editions
