Company Valuation: Empresa Distribuidora y Comercializadora Norte Sociedad Anónima

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 49,937 1,19,457 8,24,818 22,24,233 20,45,594 13,50,302 - -
Change - 139.21% 590.47% 169.66% -8.03% -33.99% - -
Enterprise Value (EV) 1 56,784 1,32,548 9,10,698 26,67,790 29,99,177 17,72,979 16,33,966 14,99,536
Change - 133.42% 587.07% 192.94% 12.42% -40.88% -7.84% -8.23%
P/E -2.34x -6.84x - 8.17x 8.54x 186x 388x -
PBR - - - - - - - -
PEG - 0.4x - - -0.7x -1.9x -7.5x -
Capitalization / Revenue 0.44x 0.58x 1.18x 1.09x 0.68x 0.37x 0.3x 0.32x
EV / Revenue 0.5x 0.64x 1.3x 1.31x 1x 0.49x 0.37x 0.36x
EV / EBITDA 11x 21.7x 5.57x 12.9x 5.24x 3.15x 2.37x 2.31x
EV / EBIT -12.9x -4.24x -7.6x 63.4x 21x 5.51x 3.99x 3.7x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -24.39 -19.96 - 311 273.4 8.281 3.974 -
Distribution rate - - - - - - - -
Net sales 1 1,13,500 2,05,835 7,01,098 20,43,127 29,90,891 36,22,874 44,44,759 41,87,997
EBITDA 1 5,162 6,114 1,63,527 2,07,252 5,71,975 5,62,396 6,88,670 6,50,099
EBIT 1 -4,397 -31,243 -1,19,786 42,073 1,43,139 3,22,020 4,09,882 4,04,756
Net income 1 -21,344 -17,468 - 2,72,128 - 1,45,031 69,598 -
Net Debt 1 6,847 13,091 85,880 4,43,557 9,53,583 4,22,677 2,83,664 1,49,234
Reference price 2 57.05 136.45 942.00 2,540.00 2,336.00 1,542.00 1,542.00 1,542.00
Nbr of stocks (in thousands) 8,75,321 8,75,461 8,75,603 8,75,682 8,75,682 8,75,682 - -
Announcement Date 10/03/22 10/03/23 11/03/24 07/03/25 06/03/26 - - -
1ARS in Million2ARS
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
186.21x0.49x3.15x-.--% 88Cr
30.43x5.06x36.96x0.22% 25TCr
19.03x8.99x16.32x3.17% 16TCr
20.48x4.38x11.85x3.37% 16TCr
20.11x11.25x14.73x3.48% 11TCr
20.3x5.88x12.92x3.36% 10TCr
12.6x1.86x6.58x5.62% 10TCr
17.83x5.55x11.14x3.61% 9.41TCr
21.71x3.22x13.44x0.63% 9.59TCr
19.83x5.16x12.59x3.02% 6.94TCr
Average 36.85x 5.18x 13.97x 2.65% 11.42TCr
Weighted average by Cap. 21.64x 5.79x 17.92x 2.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Empresa Distribuidora y Comercializadora Norte Sociedad Anónima

Historical PBR trend

Valuation ratios - PBR - Empresa Distribuidora y Comercializadora Norte Sociedad Anónima

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Empresa Distribuidora y Comercializadora Norte Sociedad Anónima

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Empresa Distribuidora y Comercializadora Norte Sociedad Anónima


Year-on-year evolution of the Yield

Valuation ratios - Yield - Empresa Distribuidora y Comercializadora Norte Sociedad Anónima
  1. Stock Market
  2. Stocks
  3. EDN Stock
  4. Valuation Empresa Distribuidora y Comercializadora Norte Sociedad Anónima