Company Valuation: Empresa Distribuidora y Comercializadora Norte Sociedad Anónima

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 49,937 1,19,457 8,24,818 22,24,233 20,45,594 13,69,567 - -
Change - 139.21% 590.47% 169.66% -8.03% -33.05% - -
Enterprise Value (EV) 1 56,784 1,32,548 9,10,698 26,67,790 29,99,177 17,92,244 16,53,231 15,18,801
Change - 133.42% 587.07% 192.94% 12.42% -40.24% -7.76% -8.13%
P/E -2.34x -6.84x - 8.17x 8.54x 189x 394x -
PBR - - - - - - - -
PEG - 0.4x - - -0.7x -1.9x -7.6x -
Capitalization / Revenue 0.44x 0.58x 1.18x 1.09x 0.68x 0.38x 0.31x 0.33x
EV / Revenue 0.5x 0.64x 1.3x 1.31x 1x 0.49x 0.37x 0.36x
EV / EBITDA 11x 21.7x 5.57x 12.9x 5.24x 3.19x 2.4x 2.34x
EV / EBIT -12.9x -4.24x -7.6x 63.4x 21x 5.57x 4.03x 3.75x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -24.39 -19.96 - 311 273.4 8.281 3.974 -
Distribution rate - - - - - - - -
Net sales 1 1,13,500 2,05,835 7,01,098 20,43,127 29,90,891 36,22,874 44,44,759 41,87,997
EBITDA 1 5,162 6,114 1,63,527 2,07,252 5,71,975 5,62,396 6,88,670 6,50,099
EBIT 1 -4,397 -31,243 -1,19,786 42,073 1,43,139 3,22,020 4,09,882 4,04,756
Net income 1 -21,344 -17,468 - 2,72,128 - 1,45,031 69,598 -
Net Debt 1 6,847 13,091 85,880 4,43,557 9,53,583 4,22,677 2,83,664 1,49,234
Reference price 2 57.05 136.45 942.00 2,540.00 2,336.00 1,564.00 1,564.00 1,564.00
Nbr of stocks (in thousands) 8,75,321 8,75,461 8,75,603 8,75,682 8,75,682 8,75,682 - -
Announcement Date 10/03/22 10/03/23 11/03/24 07/03/25 06/03/26 - - -
1ARS in Million2ARS
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
26.79x4.43x32.35x0.25% 22TCr
20.11x9.06x15.97x3.02% 17TCr
20.71x4.33x11.92x3.34% 16TCr
20.03x11.22x14.69x3.5% 11TCr
21.12x5.95x13.06x3.27% 11TCr
12.62x1.86x6.59x5.61% 10TCr
18.5x5.64x11.35x3.48% 9.74TCr
20.42x3.07x12.74x0.67% 8.98TCr
20.15x5.19x12.65x2.95% 7.06TCr
Average 20.05x 5.64x 14.59x 2.9% 12.48TCr
Weighted average by Cap. 20.78x 5.73x 16.44x 2.68%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Empresa Distribuidora y Comercializadora Norte Sociedad Anónima

Historical PBR trend

Valuation ratios - PBR - Empresa Distribuidora y Comercializadora Norte Sociedad Anónima

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Empresa Distribuidora y Comercializadora Norte Sociedad Anónima

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Empresa Distribuidora y Comercializadora Norte Sociedad Anónima


Year-on-year evolution of the Yield

Valuation ratios - Yield - Empresa Distribuidora y Comercializadora Norte Sociedad Anónima
  1. Stock Market
  2. Stocks
  3. EDN Stock
  4. EDN Stock
  5. Valuation Empresa Distribuidora y Comercializadora Norte Sociedad Anónima