Financials Emma Villas S.p.A. Deutsche Boerse AG

Equities

B1K

IT0005562183

Real Estate Development & Operations

Delayed Deutsche Boerse AG 12:19:48 18/06/2024 pm IST 5-day change 1st Jan Change
2.88 EUR -4.64% Intraday chart for Emma Villas S.p.A. -8.86% -4.95%

Valuation

Fiscal Period: December 2023 2024 2025
Capitalization 1 20.21 20.21 -
Enterprise Value (EV) 1 13.95 14.8 11.15
P/E ratio - - -
Yield - - -
Capitalization / Revenue 0.57 x 0.53 x 0.47 x
EV / Revenue 0.4 x 0.39 x 0.26 x
EV / EBITDA 2.82 x 3.2 x 2.04 x
EV / FCF 9.62 x 5.92 x 2.91 x
FCF Yield 10.4% 16.9% 34.4%
Price to Book - - -
Nbr of stocks (in thousands) 6,970 6,970 -
Reference price 2 2.950 2.950 2.950
Announcement Date - - -
1EUR in Million2
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2023 2024 2025
Net sales 1 35.25 38.15 43.1
EBITDA 1 4.95 4.625 5.475
EBIT 1 4.3 3.9 4.675
Operating Margin 12.2% 10.22% 10.85%
Earnings before Tax (EBT) - - -
Net income - - -
Net margin - - -
EPS - - -
Free Cash Flow 1 1.45 2.502 3.832
FCF margin 4.11% 6.56% 8.89%
FCF Conversion (EBITDA) 29.29% 54.1% 69.99%
FCF Conversion (Net income) - - -
Dividend per Share - - -
Announcement Date - - -
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2023 2024 2025
Net Debt 1 - - -
Net Cash position 1 6.26 5.41 9.06
Leverage (Debt/EBITDA) - - -
Free Cash Flow 1 1.45 2.5 3.83
ROE (net income / shareholders' equity) - 31.4% 26.9%
ROA (Net income/ Total Assets) - - -
Assets - - -
Book Value Per Share - - -
Cash Flow per Share - - -
Capex 1 1.75 1.12 0.73
Capex / Sales 4.96% 2.94% 1.68%
Announcement Date - - -
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
2.95 EUR
Average target price
5.27 EUR
Spread / Average Target
+78.64%
Consensus

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. EAV Stock
  4. B1K Stock
  5. Financials Emma Villas S.p.A.