Market Closed -
Australian S.E.
11:40:45 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
1.01
AUD
|
-2.42%
|
|
-5.61%
|
+27.85%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
742.8
|
1,201
|
1,259
|
459.4
|
233.7
|
378.7
|
-
|
-
|
Enterprise Value (EV)
1 |
724.7
|
1,128
|
1,162
|
477.1
|
260.9
|
403.3
|
393.7
|
360.8
|
P/E ratio
|
93.1
x
|
-174
x
|
-43.7
x
|
-95.3
x
|
-0.82
x
|
-17
x
|
27.7
x
|
13.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
0.34%
|
1.21%
|
Capitalization / Revenue
|
7.64
x
|
9.93
x
|
6.48
x
|
1.96
x
|
0.92
x
|
1.4
x
|
1.59
x
|
1.53
x
|
EV / Revenue
|
7.46
x
|
9.33
x
|
5.98
x
|
2.04
x
|
1.02
x
|
1.49
x
|
1.65
x
|
1.46
x
|
EV / EBITDA
|
24.9
x
|
34.7
x
|
21.7
x
|
9.32
x
|
7.04
x
|
7.32
x
|
6.79
x
|
5.45
x
|
EV / FCF
|
31
x
|
102
x
|
32.1
x
|
-8.58
x
|
-18.1
x
|
27
x
|
-149
x
|
7.71
x
|
FCF Yield
|
3.23%
|
0.98%
|
3.12%
|
-11.7%
|
-5.51%
|
3.71%
|
-0.67%
|
13%
|
Price to Book
|
5.15
x
|
2.72
x
|
3.03
x
|
1.05
x
|
1.34
x
|
2.45
x
|
2.22
x
|
1.92
x
|
Nbr of stocks (in thousands)
|
2,50,954
|
3,59,701
|
3,61,828
|
3,73,461
|
3,73,984
|
3,74,919
|
-
|
-
|
Reference price
2 |
2.960
|
3.340
|
3.480
|
1.230
|
0.6250
|
1.035
|
1.035
|
1.035
|
Announcement Date
|
20/08/19
|
18/08/20
|
17/08/21
|
21/08/22
|
28/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
97.2
|
121
|
194.2
|
234.1
|
254.9
|
271.1
|
238.6
|
247.8
|
EBITDA
1 |
29.13
|
32.5
|
53.5
|
51.2
|
37.07
|
55.08
|
57.94
|
66.18
|
EBIT
1 |
9.026
|
13.88
|
23.69
|
21.21
|
1.996
|
25.86
|
35.14
|
48.5
|
Operating Margin
|
9.29%
|
11.47%
|
12.2%
|
9.06%
|
0.78%
|
9.54%
|
14.73%
|
19.57%
|
Earnings before Tax (EBT)
1 |
9.026
|
-6.573
|
-23.28
|
-0.34
|
-281.8
|
-27.5
|
29.7
|
53.7
|
Net income
1 |
8.45
|
-5.854
|
-28.7
|
-4.801
|
-284.8
|
-19.4
|
21.5
|
30.73
|
Net margin
|
8.69%
|
-4.84%
|
-14.78%
|
-2.05%
|
-111.75%
|
-7.16%
|
9.01%
|
12.4%
|
EPS
2 |
0.0318
|
-0.0192
|
-0.0796
|
-0.0129
|
-0.7639
|
-0.0610
|
0.0373
|
0.0770
|
Free Cash Flow
1 |
23.4
|
11.08
|
36.2
|
-55.6
|
-14.39
|
14.95
|
-2.65
|
46.8
|
FCF margin
|
24.07%
|
9.16%
|
18.64%
|
-23.75%
|
-5.64%
|
5.51%
|
-1.11%
|
18.89%
|
FCF Conversion (EBITDA)
|
80.3%
|
34.08%
|
67.66%
|
-
|
-
|
27.14%
|
-
|
70.72%
|
FCF Conversion (Net income)
|
276.86%
|
-
|
-
|
-
|
-
|
-
|
-
|
152.28%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
0.003500
|
0.0125
|
Announcement Date
|
20/08/19
|
18/08/20
|
17/08/21
|
21/08/22
|
28/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 S1
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Net sales
1 |
-
|
61.76
|
95.33
|
98.87
|
114.4
|
59.8
|
59.8
|
119.7
|
116.2
|
150.7
|
57.5
|
57.48
|
115
|
EBITDA
1 |
19.7
|
12.8
|
28.05
|
-
|
26.9
|
-
|
10.9
|
24.3
|
13.37
|
29.33
|
12.9
|
12.87
|
25.74
|
EBIT
|
-
|
-
|
14.16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
14.85%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-23.86
|
-
|
-
|
-
|
-
|
9.383
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-25.74
|
-
|
-
|
-
|
-
|
7.272
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-27%
|
-
|
-
|
-
|
-
|
6.08%
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-0.0717
|
-
|
-
|
-
|
-
|
0.0201
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18/02/20
|
18/08/20
|
16/02/21
|
17/08/21
|
15/02/22
|
25/04/22
|
21/08/22
|
21/08/22
|
21/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
17.7
|
27.1
|
24.6
|
15
|
-
|
Net Cash position
1 |
18.1
|
73.4
|
97.5
|
-
|
-
|
-
|
-
|
17.9
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
0.3458
x
|
0.7319
x
|
0.4473
x
|
0.2596
x
|
-
|
Free Cash Flow
1 |
23.4
|
11.1
|
36.2
|
-55.6
|
-14.4
|
15
|
-2.65
|
46.8
|
ROE (net income / shareholders' equity)
|
6.17%
|
8.2%
|
7.58%
|
7.52%
|
1.6%
|
8.16%
|
12.3%
|
15.8%
|
ROA (Net income/ Total Assets)
|
2.36%
|
2.01%
|
1.55%
|
1.29%
|
0.17%
|
-
|
1%
|
1%
|
Assets
1 |
358.1
|
-290.6
|
-1,846
|
-372.3
|
-1,65,115
|
-
|
2,150
|
3,073
|
Book Value Per Share
2 |
0.5700
|
1.230
|
1.150
|
1.170
|
0.4700
|
0.4200
|
0.4700
|
0.5400
|
Cash Flow per Share
2 |
0.1100
|
0
|
0.1300
|
-0.1100
|
-0.0100
|
0.0300
|
0.0300
|
0.1400
|
Capex
1 |
5.77
|
11
|
12.6
|
14.1
|
11.7
|
15
|
13.6
|
16.1
|
Capex / Sales
|
5.93%
|
9.09%
|
6.5%
|
6.01%
|
4.61%
|
5.52%
|
5.72%
|
6.48%
|
Announcement Date
|
20/08/19
|
18/08/20
|
17/08/21
|
21/08/22
|
28/08/23
|
-
|
-
|
-
|
Last Close Price
1.035
AUD Average target price
1.16
AUD Spread / Average Target +12.08% Consensus |
1st Jan change
|
Capi.
|
---|
| +27.85% | 255M | | +16.17% | 90.29B | | +9.09% | 70.52B | | -2.64% | 46.8B | | -1.83% | 31.8B | | +7.95% | 21.92B | | -17.86% | 12.08B | | -11.10% | 10.1B | | +12.41% | 9.16B | | -25.68% | 7.86B |
Transaction & Payment Services
|